Eg Industries Bhd
KLSE:EG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (13.9), the stock would be worth MYR0.36 (70% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 46.7 | MYR1.21 |
0%
|
| 3-Year Average | 13.9 | MYR0.36 |
-70%
|
| Industry Average | 42.4 | MYR1.1 |
-9%
|
| Country Average | 16.5 | MYR0.43 |
-65%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| MY |
E
|
Eg Industries Bhd
KLSE:EG
|
1.1B MYR | 46.7 | 11.6 | |
| JP |
|
Sony Group Corp
TSE:6758
|
18.7T JPY | 12.4 | -88 | |
| JP |
|
Panasonic Holdings Corp
TSE:6752
|
7.8T JPY | -48.7 | 38.2 | |
| CH |
G
|
Garmin Ltd
NYSE:GRMN
|
46.7B USD | 34.3 | 28.1 | |
| KR |
|
LG Electronics Inc
KRX:066570
|
25.4T KRW | -13.2 | 26.4 | |
| CN |
T
|
TCL Technology Group Corp
SZSE:000100
|
88.8B CNY | -10.1 | 17.6 | |
| CN |
S
|
Shenzhen MTC Co Ltd
SZSE:002429
|
50B CNY | 53.2 | 40.7 | |
| IN |
|
Dixon Technologies (India) Ltd
NSE:DIXON
|
675.7B INR | 106.7 | 42.5 | |
| CN |
|
Sichuan Changhong Electric Co Ltd
SSE:600839
|
40.3B CNY | 9.5 | 29.5 | |
| CN |
|
Hisense Visual Technology Co Ltd
SSE:600060
|
33.4B CNY | 9.8 | 13.4 | |
| CN |
|
TCL Electronics Holdings Ltd
HKEX:1070
|
37.9B HKD | -107.5 | 15.2 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 10.7 |
| Median | 16.5 |
| 70th Percentile | 31.5 |
| Max | 143 415.1 |
Other Multiples
Eg Industries Bhd
Glance View
EG Industries Bhd.is an investment holding company, which engages in the provision of management services. The company is headquartered in Sungai Petani, Kedah. The firm provides electronic manufacturing services (EMS) and vertical integration services of electrical and electronic products for several industries, including consumer electronics, information and communications technology (ICT), medical, automotive, and telecommunications. The Company’s business can be segregated into two categories: printed circuit board assembly (PCBA) and box build. PCBA entails high and low-mix printed circuit board. Box build encompasses total design, manufacturing, testing and shipping of completed product to customers’ end users. Its subsidiaries include SMT Technologies Sdn. Bhd., EG Electronic Sdn. Bhd., SMT Industries Co., Ltd and EG R&D Sdn. Bhd. SMT Technologies Sdn. Bhd. is involved in the provision of EMS for computers peripherals and consumer electronic/ electrical products and production of face masks.
