E

Epicon Bhd
KLSE:EPICON

Watchlist Manager
Epicon Bhd
KLSE:EPICON
Watchlist
Price: 0.125 MYR Market Closed
Market Cap: 78.4m MYR
Section:
 

Relative Value

The Relative Value of one EPICON stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.125 MYR, Epicon Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EPICON Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
96
vs Industry
53
Median 3Y
0.9
Median 5Y
1.3
Industry
0.9
More Details
12.8
P/E
P/E
Price to Earnings
12.8
vs History
22
vs Industry
67
Median 3Y
11.6
Median 5Y
2.1
Industry
16.5
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
2
Median 3Y
-3.9
Median 5Y
-2.9
Industry
7.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
7
Median 3Y
-12.9
Median 5Y
-9.1
Industry
17.1
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
39
vs Industry
26
Median 3Y
1.6
Median 5Y
-0.7
Industry
1.4
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
96
vs Industry
69
Median 3Y
0.9
Median 5Y
1.1
Industry
1.3
More Details
3.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.2
vs History
61
vs Industry
54
Median 3Y
4.9
Median 5Y
4.2
Industry
5.4
More Details
8.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.2
vs History
47
vs Industry
35
Median 3Y
9.4
Median 5Y
8.2
Industry
7.8
More Details
9.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.3
vs History
33
vs Industry
45
Median 3Y
9.3
Median 5Y
8.1
Industry
14.1
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
2
Median 3Y
-4.8
Median 5Y
-3.3
Industry
9.6
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
10
Median 3Y
-4.7
Median 5Y
-3.3
Industry
16.5
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
82
vs Industry
13
Median 3Y
1.2
Median 5Y
3.3
Industry
0.9
More Details

Multiples Across Competitors

EPICON Competitors Multiples
Epicon Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Epicon Bhd
KLSE:EPICON
78.4m MYR 0.5 12.8 8.2 9.3
FR
Ayvens SA
OTC:ALLDF
11.1B USD 0.3 10 4.6 34.8
CN
CaoCao Inc
HKEX:2643
16.2B HKD 0 0 0 0
TR
Bin Ulasim ve Akilli Sehir Teknolojileri AS
IST:BINBN.E
20.2B TRY 22.6 -111.2 150 -161.8
CN
Dida Inc
HKEX:2559
2.4B HKD 3.2 11.3 6.8 7.5
ID
Adi Sarana Armada Tbk PT
IDX:ASSA
4.5T IDR 0.8 11.9 6.6 6.6
ID
Blue Bird Tbk PT
IDX:BIRD
4.4T IDR 0.8 6.9 6.6 6.6
CN
Chenqi Technology Ltd
HKEX:9680
1.9B HKD 0.5 -4.8 -2.7 -2.3
UK
Mobico Group PLC
LSE:MCG
136.2m GBP 0 -0.1 2.9 7.6
IT
Sicily By Car SpA
MIL:SBC
117m EUR 0.8 -45.7 2.9 22.4
IN
ECOS (India) Mobility & Hospitality Ltd
NSE:ECOSMOBLTY
11.9B INR 1.7 20 11.2 14.6
P/E Multiple
Earnings Growth PEG
MY
E
Epicon Bhd
KLSE:EPICON
Average P/E: 12.1
12.8
N/A N/A
FR
A
Ayvens SA
OTC:ALLDF
10
22%
0.5
CN
C
CaoCao Inc
HKEX:2643
Not Available N/A N/A
TR
B
Bin Ulasim ve Akilli Sehir Teknolojileri AS
IST:BINBN.E
Negative Multiple: -111.2 N/A N/A
CN
D
Dida Inc
HKEX:2559
11.3
N/A N/A
ID
Adi Sarana Armada Tbk PT
IDX:ASSA
11.9
34%
0.3
ID
Blue Bird Tbk PT
IDX:BIRD
6.9
11%
0.6
CN
Chenqi Technology Ltd
HKEX:9680
Negative Multiple: -4.8 N/A N/A
UK
Mobico Group PLC
LSE:MCG
Negative Multiple: -0.1 N/A N/A
IT
S
Sicily By Car SpA
MIL:SBC
Negative Multiple: -45.7
63%
N/A
IN
E
ECOS (India) Mobility & Hospitality Ltd
NSE:ECOSMOBLTY
20
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
E
Epicon Bhd
KLSE:EPICON
Average EV/EBITDA: 22.2
8.2
N/A N/A
FR
A
Ayvens SA
OTC:ALLDF
4.6
-41%
N/A
CN
C
CaoCao Inc
HKEX:2643
Not Available N/A N/A
TR
B
Bin Ulasim ve Akilli Sehir Teknolojileri AS
IST:BINBN.E
150
N/A N/A
CN
D
Dida Inc
HKEX:2559
6.8
N/A N/A
ID
Adi Sarana Armada Tbk PT
IDX:ASSA
6.6
42%
0.2
ID
Blue Bird Tbk PT
IDX:BIRD
6.6
41%
0.2
CN
Chenqi Technology Ltd
HKEX:9680
Negative Multiple: -2.7 N/A N/A
UK
Mobico Group PLC
LSE:MCG
2.9
-2%
N/A
IT
S
Sicily By Car SpA
MIL:SBC
2.9
8%
0.4
IN
E
ECOS (India) Mobility & Hospitality Ltd
NSE:ECOSMOBLTY
11.2
96%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
E
Epicon Bhd
KLSE:EPICON
Average EV/EBIT: 13.7
9.3
N/A N/A
FR
A
Ayvens SA
OTC:ALLDF
34.8
27%
1.3
CN
C
CaoCao Inc
HKEX:2643
Not Available N/A N/A
TR
B
Bin Ulasim ve Akilli Sehir Teknolojileri AS
IST:BINBN.E
Negative Multiple: -161.8 N/A N/A
CN
D
Dida Inc
HKEX:2559
7.5
N/A N/A
ID
Adi Sarana Armada Tbk PT
IDX:ASSA
6.6
23%
0.3
ID
Blue Bird Tbk PT
IDX:BIRD
6.6
16%
0.4
CN
Chenqi Technology Ltd
HKEX:9680
Negative Multiple: -2.3 N/A N/A
UK
Mobico Group PLC
LSE:MCG
7.6
15%
0.5
IT
S
Sicily By Car SpA
MIL:SBC
22.4
53%
0.4
IN
E
ECOS (India) Mobility & Hospitality Ltd
NSE:ECOSMOBLTY
14.6
N/A N/A

See Also

Summary
EPICON intrinsic value, competitors valuation, and company profile.
DCF Valuation
EPICON stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EPICON stock valuation using valuation multiples.
Wall Street Estimates
EPICON price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EPICON stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.