E

Epicon Bhd
KLSE:EPICON

Watchlist Manager
Epicon Bhd
KLSE:EPICON
Watchlist
Price: 0.125 MYR Market Closed
Market Cap: 78.4m MYR

Intrinsic Value

The intrinsic value of one EPICON stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.125 MYR, Epicon Bhd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

EPICON Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Epicon Bhd

Intrinsic Value History
Dive into the past to invest in the future

EPICON looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if EPICON is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about EPICON?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EPICON valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Epicon Bhd.

Explain Valuation
Compare EPICON to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EPICON?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Epicon Bhd

Current Assets 233.7m
Cash & Short-Term Investments 23m
Receivables 208.5m
Other Current Assets 2.2m
Non-Current Assets 25.5m
Long-Term Investments 829k
PP&E 23.9m
Other Non-Current Assets 696k
Current Liabilities 143.5m
Accounts Payable 100.2m
Short-Term Debt 34.8m
Other Current Liabilities 8.4m
Non-Current Liabilities 41.3m
Long-Term Debt 17.8m
Other Non-Current Liabilities 23.5m
Efficiency

Free Cash Flow Analysis
Epicon Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Epicon Bhd

Revenue
174.3m MYR
Cost of Revenue
-140.1m MYR
Gross Profit
34.2m MYR
Operating Expenses
-22.5m MYR
Operating Income
11.7m MYR
Other Expenses
-5.5m MYR
Net Income
6.1m MYR
Fundamental Scores

EPICON Profitability Score
Profitability Due Diligence

Epicon Bhd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional 3Y Average ROE
Operating Margin is Increasing
Net Margin is Increasing
hidden
Profitability
Score

Epicon Bhd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

EPICON Solvency Score
Solvency Due Diligence

Epicon Bhd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
hidden
Solvency
Score

Epicon Bhd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EPICON Price Targets Summary
Epicon Bhd

There are no price targets for EPICON.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EPICON is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one EPICON stock?

The intrinsic value of one EPICON stock under the Base Case scenario is hidden MYR.

Is EPICON stock undervalued or overvalued?

Compared to the current market price of 0.125 MYR, Epicon Bhd is hidden .

Back to Top