Evd Bhd
KLSE:EVD
Balance Sheet
Balance Sheet Decomposition
Evd Bhd
Evd Bhd
Balance Sheet
Evd Bhd
| Dec-2015 | Dec-2016 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Dec-2022 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
7
|
8
|
10
|
5
|
3
|
3
|
20
|
4
|
0
|
|
| Cash |
7
|
8
|
10
|
5
|
3
|
3
|
20
|
4
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
28
|
17
|
13
|
|
| Total Receivables |
18
|
20
|
7
|
4
|
4
|
3
|
127
|
95
|
95
|
|
| Accounts Receivables |
18
|
19
|
7
|
4
|
3
|
3
|
123
|
89
|
88
|
|
| Other Receivables |
0
|
1
|
0
|
0
|
0
|
0
|
4
|
6
|
8
|
|
| Inventory |
0
|
0
|
0
|
4
|
5
|
5
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
26
|
28
|
17
|
14
|
12
|
11
|
176
|
116
|
111
|
|
| PP&E Net |
11
|
13
|
12
|
12
|
8
|
7
|
6
|
1
|
0
|
|
| Intangible Assets |
25
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
62
|
62
|
62
|
|
| Note Receivable |
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
9
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
62
|
62
|
62
|
|
| Total Assets |
61
N/A
|
64
+5%
|
44
-32%
|
26
-40%
|
20
-23%
|
19
-6%
|
244
+1 178%
|
179
-27%
|
173
-3%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
7
|
8
|
4
|
6
|
4
|
3
|
67
|
67
|
63
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
13
|
15
|
1
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
7
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
33
|
24
|
35
|
|
| Total Current Liabilities |
8
|
9
|
7
|
7
|
5
|
5
|
114
|
106
|
106
|
|
| Long-Term Debt |
6
|
7
|
4
|
4
|
3
|
2
|
1
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
15
N/A
|
16
+10%
|
11
-33%
|
11
+2%
|
8
-30%
|
6
-16%
|
115
+1 680%
|
106
-8%
|
106
+0%
|
|
| Equity | ||||||||||
| Common Stock |
49
|
49
|
21
|
21
|
21
|
21
|
116
|
118
|
119
|
|
| Retained Earnings |
7
|
6
|
11
|
6
|
9
|
9
|
12
|
46
|
54
|
|
| Additional Paid In Capital |
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
|
| Total Equity |
47
N/A
|
48
+3%
|
33
-32%
|
15
-54%
|
13
-17%
|
13
+0%
|
128
+919%
|
73
-43%
|
67
-8%
|
|
| Total Liabilities & Equity |
61
N/A
|
64
+5%
|
44
-32%
|
26
-40%
|
20
-23%
|
19
-6%
|
244
+1 178%
|
179
-27%
|
173
-3%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
61
|
61
|
67
|
67
|
67
|
67
|
407
|
434
|
445
|
|