E

Evd Bhd
KLSE:EVD

Watchlist Manager
Evd Bhd
KLSE:EVD
Watchlist
Price: 0.227 MYR 354% Market Closed
Market Cap: 102m MYR

Relative Value

The Relative Value of one EVD stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.227 MYR, Evd Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EVD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
87
Median 3Y
0.2
Median 5Y
0.3
Industry
2.4
vs History
vs Industry
43
Median 3Y
-0.2
Median 5Y
-0.2
Industry
22.3
vs History
25
vs Industry
Median 3Y
-0.7
Median 5Y
-0.5
Industry
16
vs History
11
vs Industry
Median 3Y
-0.6
Median 5Y
-0.7
Industry
20.7
vs History
98
vs Industry
84
Median 3Y
0.1
Median 5Y
0.2
Industry
2.9
vs History
93
vs Industry
85
Median 3Y
-0.1
Median 5Y
-0.1
Industry
2.4
vs History
44
vs Industry
45
Median 3Y
-0.7
Median 5Y
-0.3
Industry
4.9
vs History
vs Industry
53
Median 3Y
-0.1
Median 5Y
-0.1
Industry
12.2
vs History
vs Industry
48
Median 3Y
-0.1
Median 5Y
-0.1
Industry
15.8
vs History
36
vs Industry
Median 3Y
0.2
Median 5Y
0.3
Industry
14.7
vs History
34
vs Industry
Median 3Y
0.2
Median 5Y
0.3
Industry
17.2
vs History
93
vs Industry
86
Median 3Y
-0.1
Median 5Y
-0
Industry
2.4

Multiples Across Competitors

EVD Competitors Multiples
Evd Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Evd Bhd
KLSE:EVD
101.1m MYR 2.8 -13.7 -14 -13.1
US
Microsoft Corp
NASDAQ:MSFT
3.5T USD 12 33.5 19.9 25.8
US
Oracle Corp
NYSE:ORCL
563.6B USD 9.2 36.5 24.4 33.4
US
ServiceNow Inc
NYSE:NOW
153.1B USD 12.1 88.5 61.3 85
US
Palo Alto Networks Inc
NASDAQ:PANW
122.4B USD 12.8 109.5 73.2 93.4
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
113.7B USD 24.9 -362.1 -1 975.4 -346.1
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.7 22 37.1
US
Fortinet Inc
NASDAQ:FTNT
57.9B USD 8.8 30.9 25.5 27.3
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
35B USD 12.4 -852.7 12 608.2 -248.8
IL
Cyberark Software Ltd
NASDAQ:CYBR
22.5B USD 17.3 -99.2 -2 052.6 -161.4
P/E Multiple
Earnings Growth PEG
MY
E
Evd Bhd
KLSE:EVD
Average P/E: 155.8
Negative Multiple: -13.7
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
33.5
18%
1.9
US
Oracle Corp
NYSE:ORCL
36.5
36%
1
US
ServiceNow Inc
NYSE:NOW
88.5
-10%
N/A
US
Palo Alto Networks Inc
NASDAQ:PANW
109.5
46%
2.4
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -362.1 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.7
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
30.9
12%
2.6
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -852.7 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -99.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
E
Evd Bhd
KLSE:EVD
Average EV/EBITDA: 1 637.9
Negative Multiple: -14
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
19.9
20%
1
US
Oracle Corp
NYSE:ORCL
24.4
43%
0.6
US
ServiceNow Inc
NYSE:NOW
61.3
53%
1.2
US
Palo Alto Networks Inc
NASDAQ:PANW
73.2
41%
1.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -1 975.4
184%
N/A
US
V
VMware Inc
XETRA:BZF1
22
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
25.5
17%
1.5
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
12 608.2
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 052.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
E
Evd Bhd
KLSE:EVD
Average EV/EBIT: 97
Negative Multiple: -13.1
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
25.8
17%
1.5
US
Oracle Corp
NYSE:ORCL
33.4
38%
0.9
US
ServiceNow Inc
NYSE:NOW
85
65%
1.3
US
Palo Alto Networks Inc
NASDAQ:PANW
93.4
50%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -346.1 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.1
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
27.3
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -248.8 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -161.4 N/A N/A