Intrinsic Value

The intrinsic value of Exsim Hospitality Bhd (EXSIMHB) under the Base Case is 0.21 MYR per share. Compared with the current market price of 0.49 MYR, the stock appears Overvalued by 58% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 55% in 2027, then slows: about 16% a year on average over the next five years, less than a third of its five-year pace of 145%. Net margin ends at 12% by 2041, above its five-year average of -45%.

Do our valuations actually work? See backtest results .

EXSIMHB Intrinsic Value
0.21 MYR
Overvaluation 58%
Intrinsic Value
Price 0.49 MYR
E

EXSIMHB is cheaper than usual. Still overvalued, but less so than on 85% of days in the past 5 years.

Monitor EXSIMHB
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value 0.16
Get notified when the price drops into your buy zone
Current Price 0.49
Intrinsic Value 0.21
Margin of Safety 20% 0.16
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to EXSIMHB

Fundamental Analysis

What Exsim Hospitality Bhd Does

Hotels, Restaurants & Leisure Consumer Discretionary

EXSIM Hospitality Bhd.is an investment holding company, which engages in hotel ownership and operations, and financial services. The company is headquartered in Kuala Lumpur, Wilayah Persekutuan and currently employs 76 full-time employees. The firm manages a diverse portfolio of owned and third-party properties. The Company’s segments include Own and Operate, Hospitality Operator, Fit-out and Investment Holding.

Headquarters
Malaysia MY
Employees
76
IPO date
May 25, 1987
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Exsim Hospitality Bhd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one EXSIMHB stock?

The intrinsic value for Exsim Hospitality Bhd (EXSIMHB) under the Base Case is 0.21 MYR.

Is EXSIMHB stock undervalued or overvalued?

Compared with the current market price of 0.49 MYR, the stock appears Overvalued by 58% .

Back to Top