E

Exsim Hospitality Bhd
KLSE:EXSIMHB

Watchlist Manager
Exsim Hospitality Bhd
KLSE:EXSIMHB
Watchlist
Price: 0.235 MYR Market Closed
Market Cap: 545.7m MYR

Relative Value

The Relative Value of one EXSIMHB stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.235 MYR, Exsim Hospitality Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXSIMHB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
1
Median 3Y
19.7
Median 5Y
25.8
Industry
1.4
Forward
2
vs History
19
vs Industry
Median 3Y
-58.3
Median 5Y
-64.2
Industry
20.1
Forward
19.2
vs History
vs Industry
Median 3Y
-86.8
Median 5Y
-16.8
Industry
9.5
vs History
vs Industry
Median 3Y
-98.9
Median 5Y
-139.2
Industry
18.2
vs History
30
vs Industry
4
Median 3Y
11.9
Median 5Y
4.6
Industry
2.1
vs History
96
vs Industry
1
Median 3Y
22.4
Median 5Y
27.7
Industry
1.9
Forward
2
vs History
90
vs Industry
1
Median 3Y
43.8
Median 5Y
47.1
Industry
3.8
vs History
57
vs Industry
Median 3Y
21.3
Median 5Y
21.3
Industry
10.6
Forward
12.9
vs History
38
vs Industry
Median 3Y
-64.2
Median 5Y
-48.6
Industry
16.5
Forward
13.3
vs History
vs Industry
Median 3Y
-93.4
Median 5Y
-17.1
Industry
11.3
vs History
vs Industry
Median 3Y
-101.1
Median 5Y
-95.9
Industry
16.3
vs History
33
vs Industry
5
Median 3Y
5.1
Median 5Y
3.4
Industry
1.3

Multiples Across Competitors

EXSIMHB Competitors Multiples
Exsim Hospitality Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Exsim Hospitality Bhd
KLSE:EXSIMHB
545.7m MYR 3.7 30.3 18.8 19.9
US
Booking Holdings Inc
NASDAQ:BKNG
172B USD 6.6 34.1 17.5 18.7
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.3 265.4 146.6 178.8
US
Marriott International Inc
NASDAQ:MAR
84.4B USD 3.3 32.3 20.3 23.7
US
Airbnb Inc
NASDAQ:ABNB
82.1B USD 6.9 31.2 26 26
US
Royal Caribbean Cruises Ltd
NYSE:RCL
77.1B USD 4.4 19 14.9 20.3
US
Hilton Worldwide Holdings Inc
NYSE:HLT
68.3B USD 5.8 41 28.7 30.6
CN
Trip.com Group Ltd
HKEX:9961
381.1B HKD 5.7 11 16.4 17.5
US
Carnival Corp
NYSE:CCL
40.6B USD 1.5 15.4 9.1 14.8
UK
Carnival PLC
LSE:CCL
29.8B GBP 1.5 14.6 312.2 501.9
US
Expedia Group Inc
NASDAQ:EXPE
34.8B USD 2.4 25.1 11.6 16.8