FCW Relative Valuation - FCW Holdings Bhd

Watchlist Manager

Watchlist

Price: 1.61 MYR Market Closed

Market Cap: 402.5m MYR

F	FCW Holdings Bhd KLSE:FCW	MY
	One Point One Solutions Ltd NSE:ONEPOINT	IN
	Suven Pharmaceuticals Ltd NSE:SUVENPHAR	IN

Multiples-Based Value

The Multiples-Based Value for FCW Holdings Bhd (FCW) under the Base Case is 0.1 MYR. Compared with the current market price of 1.61 MYR, the stock appears Overvalued by 94%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

FCW Multiples-Based Value

Base Case

Overvaluation 94%

Multiples-Based Value

Price MYR1.61

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
MY	F	FCW Holdings Bhd KLSE:FCW	402.5m MYR	16.7	72.4	169.4	202.8
US		Genuine Parts Co NYSE:GPC	14.2B USD	0.6	215.7	10.4	15
BE		D'Ieteren Group NV XBRU:DIE	8.5B EUR	1.1	20.1	18.6	31.3
US		Pool Corp NASDAQ:POOL	7.4B USD	1.4	18.4	13.4	14.5
US		LKQ Corp NASDAQ:LKQ	7.2B USD	0.5	11.8	7	9.6
ZA	C	CA Sales Holdings Ltd JSE:CAA	6.7B ZAR	0.5	10.5	6.2	7.2
CN		Wuchan Zhongda Group Co Ltd SSE:600704	26.8B CNY	0	7.2	11.1	11.1
UK		Inchcape PLC LSE:INCH	2.8B GBP	0.3	10.3	4.3	5.2
HK	C	China Tobacco International HK Co Ltd HKEX:6055	23.4B HKD	1.6	23.9	15.1	15.1
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	18.9B CNY	3.5	14.3	18.5	18.5
PL	I	Inter Cars SA WSE:CAR	9.4B PLN	0.5	12.5	8.3	10.1

				Revenue Growth	P/S to Growth
MY	F	FCW Holdings Bhd KLSE:FCW	Average P/S: 2.4 16.7	N/A	N/A
US		Genuine Parts Co NYSE:GPC	0.6	5%	0.1
BE		D'Ieteren Group NV XBRU:DIE	1.1	2%	0.5
US		Pool Corp NASDAQ:POOL	1.4	4%	0.4
US		LKQ Corp NASDAQ:LKQ	0.5	1%	0.5
ZA	C	CA Sales Holdings Ltd JSE:CAA	0.5	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	0	4%	0
UK		Inchcape PLC LSE:INCH	0.3	N/A	N/A
HK	C	China Tobacco International HK Co Ltd HKEX:6055	1.6	N/A	N/A
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	3.5	N/A	N/A
PL	I	Inter Cars SA WSE:CAR	0.5	8%	0.1

				Earnings Growth	PEG
MY	F	FCW Holdings Bhd KLSE:FCW	Average P/E: 37.9 72.4	N/A	N/A
US		Genuine Parts Co NYSE:GPC	215.7	172%	1.3
BE		D'Ieteren Group NV XBRU:DIE	20.1	31%	0.6
US		Pool Corp NASDAQ:POOL	18.4	7%	2.6
US		LKQ Corp NASDAQ:LKQ	11.8	15%	0.8
ZA	C	CA Sales Holdings Ltd JSE:CAA	10.5	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	7.2	17%	0.4
UK		Inchcape PLC LSE:INCH	10.3	N/A	N/A
HK	C	China Tobacco International HK Co Ltd HKEX:6055	23.9	N/A	N/A
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	14.3	N/A	N/A
PL	I	Inter Cars SA WSE:CAR	12.5	9%	1.4

				EBITDA Growth	EV/EBITDA to Growth
MY	F	FCW Holdings Bhd KLSE:FCW	Average EV/EBITDA: 25.6 169.4	N/A	N/A
US		Genuine Parts Co NYSE:GPC	10.4	13%	0.8
BE		D'Ieteren Group NV XBRU:DIE	18.6	9%	2.1
US		Pool Corp NASDAQ:POOL	13.4	7%	1.9
US		LKQ Corp NASDAQ:LKQ	7	2%	3.5
ZA	C	CA Sales Holdings Ltd JSE:CAA	6.2	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	11.1	55%	0.2
UK		Inchcape PLC LSE:INCH	4.3	3%	1.4
HK	C	China Tobacco International HK Co Ltd HKEX:6055	15.1	N/A	N/A
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	18.5	N/A	N/A
PL	I	Inter Cars SA WSE:CAR	8.3	11%	0.8

				EBIT Growth	EV/EBIT to Growth
MY	F	FCW Holdings Bhd KLSE:FCW	Average EV/EBIT: 30.9 202.8	N/A	N/A
US		Genuine Parts Co NYSE:GPC	15	23%	0.7
BE		D'Ieteren Group NV XBRU:DIE	31.3	16%	2
US		Pool Corp NASDAQ:POOL	14.5	6%	2.4
US		LKQ Corp NASDAQ:LKQ	9.6	4%	2.4
ZA	C	CA Sales Holdings Ltd JSE:CAA	7.2	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	11.1	N/A	N/A
UK		Inchcape PLC LSE:INCH	5.2	4%	1.3
HK	C	China Tobacco International HK Co Ltd HKEX:6055	15.1	13%	1.2
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	18.5	N/A	N/A
PL	I	Inter Cars SA WSE:CAR	10.1	10%	1

FCW Holdings Bhd
KLSE:FCW

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

FCW Competitors Multiples
FCW Holdings Bhd Competitors

See Also

Company

Help

Tools

Stocks

FCW Holdings Bhd KLSE:FCW

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

FCW Competitors Multiples FCW Holdings Bhd Competitors

See Also

Company

Help

Tools

Stocks

FCW Holdings Bhd
KLSE:FCW

FCW Competitors Multiples
FCW Holdings Bhd Competitors