F

FCW Holdings Bhd
KLSE:FCW

Watchlist Manager
FCW Holdings Bhd
KLSE:FCW
Watchlist
Price: 1.8 MYR Market Closed
Market Cap: 450m MYR

Intrinsic Value

The intrinsic value of one FCW stock under the Base Case scenario is 0.58 MYR. Compared to the current market price of 1.8 MYR, FCW Holdings Bhd is Overvalued by 68%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FCW Intrinsic Value
0.58 MYR
Overvaluation 68%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation History
FCW Holdings Bhd

What is Valuation History?
Ask AI Assistant
What other research platforms think about FCW?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FCW valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for FCW Holdings Bhd.

Explain Valuation
Compare FCW to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FCW?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
FCW Holdings Bhd

Current Assets 226.8m
Cash & Short-Term Investments 117.1m
Receivables 24.6m
Other Current Assets 85m
Non-Current Assets 179.1m
Long-Term Investments 91m
PP&E 5.8m
Other Non-Current Assets 82.4m
Current Liabilities 8.4m
Accounts Payable 7m
Other Current Liabilities 1.3m
Non-Current Liabilities 129.2m
Long-Term Debt 133.4m
Other Non-Current Liabilities -4.2m
Efficiency

Free Cash Flow Analysis
FCW Holdings Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
FCW Holdings Bhd

Revenue
26.2m MYR
Cost of Revenue
-21.5m MYR
Gross Profit
4.7m MYR
Operating Expenses
-1.8m MYR
Operating Income
2.9m MYR
Other Expenses
15.5m MYR
Net Income
18.4m MYR
Fundamental Scores

FCW Profitability Score
Profitability Due Diligence

FCW Holdings Bhd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional Net Margin
Strong 3Y Average Net Margin
Operating Margin is Increasing
Healthy Gross Margin
48/100
Profitability
Score

FCW Holdings Bhd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

FCW Solvency Score
Solvency Due Diligence

FCW Holdings Bhd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Positive Net Debt
54/100
Solvency
Score

FCW Holdings Bhd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FCW Price Targets Summary
FCW Holdings Bhd

There are no price targets for FCW.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FCW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FCW stock?

The intrinsic value of one FCW stock under the Base Case scenario is 0.58 MYR.

Is FCW stock undervalued or overvalued?

Compared to the current market price of 1.8 MYR, FCW Holdings Bhd is Overvalued by 68%.

Back to Top