F

Focus Dynamics Group Bhd
KLSE:FOCUS

Watchlist Manager
Focus Dynamics Group Bhd
KLSE:FOCUS
Watchlist
Price: 0.01 MYR
Market Cap: 63.7m MYR

Intrinsic Value

The intrinsic value of one FOCUS stock under the Base Case scenario is 0.02 MYR. Compared to the current market price of 0.01 MYR, Focus Dynamics Group Bhd is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FOCUS Intrinsic Value
0.02 MYR
Undervaluation 39%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation History
Focus Dynamics Group Bhd

What is Valuation History?
Ask AI Assistant
What other research platforms think about FOCUS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FOCUS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Focus Dynamics Group Bhd.

Explain Valuation
Compare FOCUS to

Fundamental Analysis

Focus Dynamics Group Bhd
KLSE:FOCUS
MY
Hotels, Restaurants & Leisure
Market Cap
63.7m MYR
IPO
Feb 10, 2006
MY
Hotels, Restaurants & Leisure
Market Cap
63.7m MYR
IPO
Feb 10, 2006
Price
MYR
MYR
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FOCUS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Focus Dynamics Group Bhd

Current Assets 46.9m
Cash & Short-Term Investments 9.5m
Receivables 20.8m
Other Current Assets 16.7m
Non-Current Assets 194.6m
Long-Term Investments 14.8m
PP&E 38.9m
Intangibles 88k
Other Non-Current Assets 140.9m
Current Liabilities 84.6m
Accounts Payable 33.1m
Short-Term Debt 1.2m
Other Current Liabilities 50.3m
Non-Current Liabilities 39.4m
Long-Term Debt 17.4m
Other Non-Current Liabilities 22m
Efficiency

Free Cash Flow Analysis
Focus Dynamics Group Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Focus Dynamics Group Bhd

Revenue
69.9m MYR
Cost of Revenue
-29.7m MYR
Gross Profit
40.2m MYR
Operating Expenses
-43.7m MYR
Operating Income
-3.5m MYR
Other Expenses
-14.9m MYR
Net Income
-18.4m MYR
Fundamental Scores

FOCUS Profitability Score
Profitability Due Diligence

Focus Dynamics Group Bhd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Net Margin is Increasing
Gross Margin is Increasing
33/100
Profitability
Score

Focus Dynamics Group Bhd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

FOCUS Solvency Score
Solvency Due Diligence

Focus Dynamics Group Bhd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
35/100
Solvency
Score

Focus Dynamics Group Bhd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FOCUS Price Targets Summary
Focus Dynamics Group Bhd

There are no price targets for FOCUS.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Focus Dynamics Group Bhd
does not pay dividends
Shareholder Yield

Current shareholder yield for FOCUS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FOCUS stock?

The intrinsic value of one FOCUS stock under the Base Case scenario is 0.02 MYR.

Is FOCUS stock undervalued or overvalued?

Compared to the current market price of 0.01 MYR, Focus Dynamics Group Bhd is Undervalued by 39%.

Back to Top