F

Focus Dynamics Group Bhd
KLSE:FOCUS

Watchlist Manager
Focus Dynamics Group Bhd
KLSE:FOCUS
Watchlist
Price: 0.01 MYR Market Closed
Market Cap: 31.9m MYR

Relative Value

The Relative Value of one FOCUS stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.01 MYR, Focus Dynamics Group Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FOCUS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
51
Median 3Y
0.6
Median 5Y
1
Industry
1.4
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-2.6
Industry
20.1
vs History
0
vs Industry
74
Median 3Y
1
Median 5Y
1.3
Industry
9.5
vs History
0
vs Industry
48
Median 3Y
2.2
Median 5Y
2.2
Industry
18.3
vs History
0
vs Industry
68
Median 3Y
0.4
Median 5Y
0.4
Industry
2.1
vs History
0
vs Industry
59
Median 3Y
0.6
Median 5Y
0.6
Industry
1.9
vs History
0
vs Industry
64
Median 3Y
1
Median 5Y
1
Industry
3.7
vs History
0
vs Industry
63
Median 3Y
2.8
Median 5Y
2.6
Industry
10.6
vs History
vs Industry
Median 3Y
-11.7
Median 5Y
-6.3
Industry
16.3
vs History
0
vs Industry
74
Median 3Y
1.1
Median 5Y
1.1
Industry
11.2
vs History
0
vs Industry
62
Median 3Y
1.7
Median 5Y
1.5
Industry
16.2
vs History
0
vs Industry
79
Median 3Y
0.3
Median 5Y
0.2
Industry
1.3

Multiples Across Competitors

FOCUS Competitors Multiples
Focus Dynamics Group Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Focus Dynamics Group Bhd
KLSE:FOCUS
31.9m MYR 0.5 -1.7 2.3 -11.7
US
McDonald's Corp
NYSE:MCD
218.9B USD 8.3 26 17.9 21.1
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
105.7B USD 2.8 56.9 21.8 32.6
US
Chipotle Mexican Grill Inc
NYSE:CMG
53B USD 4.5 34.5 22.4 26.4
UK
Compass Group PLC
LSE:CPG
38.9B GBP 0.8 20.8 11.2 14.3
US
Yum! Brands Inc
NYSE:YUM
44.6B USD 5.5 30.8 19.7 21.2
CA
Restaurant Brands International Inc
NYSE:QSR
31.1B USD 3.4 33.7 16.1 18.1
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.2 1 392.4 434.4 -401.6
US
Darden Restaurants Inc
NYSE:DRI
24.7B USD 2 22.1 14.4 19.7
CN
MIXUE Group
HKEX:2097
161.3B HKD 0 0 0 0
P/E Multiple
Earnings Growth PEG
MY
F
Focus Dynamics Group Bhd
KLSE:FOCUS
Average P/E: 1 056
Negative Multiple: -1.7
N/A N/A
US
McDonald's Corp
NYSE:MCD
26
8%
3.3
JP
DD Holdings Co Ltd
TSE:3073
7 886.9
12%
657.2
US
Starbucks Corp
NASDAQ:SBUX
56.9
31%
1.8
US
Chipotle Mexican Grill Inc
NYSE:CMG
34.5
8%
4.3
UK
Compass Group PLC
LSE:CPG
20.8
18%
1.2
US
Yum! Brands Inc
NYSE:YUM
30.8
12%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
33.7
12%
2.8
IN
Eternal Ltd
NSE:ETERNAL
1 392.4
102%
13.7
US
Darden Restaurants Inc
NYSE:DRI
22.1
12%
1.8
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
F
Focus Dynamics Group Bhd
KLSE:FOCUS
Average EV/EBITDA: 434.6
2.3
N/A N/A
US
McDonald's Corp
NYSE:MCD
17.9
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
21.8
13%
1.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
22.4
8%
2.8
UK
Compass Group PLC
LSE:CPG
11.2
16%
0.7
US
Yum! Brands Inc
NYSE:YUM
19.7
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
16.1
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
434.4
116%
3.7
US
Darden Restaurants Inc
NYSE:DRI
14.4
8%
1.8
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
F
Focus Dynamics Group Bhd
KLSE:FOCUS
Average EV/EBIT: 613
Negative Multiple: -11.7
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.1
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
32.6
18%
1.8
US
Chipotle Mexican Grill Inc
NYSE:CMG
26.4
7%
3.8
UK
Compass Group PLC
LSE:CPG
14.3
13%
1.1
US
Yum! Brands Inc
NYSE:YUM
21.2
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.1
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -401.6 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.7
9%
2.2
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A