Grand Central Enterprises Bhd
KLSE:GCE
Income Statement
Earnings Waterfall
Grand Central Enterprises Bhd
Income Statement
Grand Central Enterprises Bhd
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
34
N/A
|
34
0%
|
35
+3%
|
37
+4%
|
38
+4%
|
40
+3%
|
40
0%
|
40
+1%
|
41
+3%
|
41
-1%
|
42
+4%
|
43
+2%
|
42
-3%
|
43
+1%
|
43
+1%
|
44
+2%
|
44
0%
|
44
+1%
|
45
+1%
|
44
0%
|
46
+5%
|
48
+3%
|
50
+5%
|
53
+5%
|
55
+3%
|
55
+1%
|
56
+0%
|
51
-8%
|
52
+2%
|
52
0%
|
51
-2%
|
50
-1%
|
49
-2%
|
46
-6%
|
43
-7%
|
42
-3%
|
40
-5%
|
40
+0%
|
40
+1%
|
39
-2%
|
39
-1%
|
38
-3%
|
36
-4%
|
36
-1%
|
36
0%
|
36
0%
|
35
-2%
|
34
-2%
|
33
-3%
|
32
-3%
|
33
+1%
|
32
-1%
|
32
-3%
|
32
+2%
|
31
-3%
|
30
-2%
|
30
-2%
|
28
-5%
|
27
-5%
|
28
+2%
|
28
+0%
|
28
+1%
|
28
-1%
|
27
-1%
|
26
-5%
|
25
-3%
|
25
-2%
|
24
-1%
|
23
-5%
|
23
0%
|
23
-2%
|
23
+1%
|
24
+3%
|
23
-3%
|
18
-20%
|
15
-16%
|
12
-21%
|
12
-2%
|
15
+25%
|
16
+9%
|
18
+12%
|
19
+6%
|
21
+11%
|
23
+7%
|
23
+0%
|
24
+4%
|
24
+1%
|
24
0%
|
24
+2%
|
23
-3%
|
24
+3%
|
26
+7%
|
27
+4%
|
27
+2%
|
28
+2%
|
28
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
|
| Gross Profit |
30
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
34
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
36
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
37
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
38
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
42
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
49
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
48
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
45
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
36
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
35
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
32
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
30
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
28
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
26
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
24
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
23
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
21
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
21
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
11
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
16
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
20
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
22
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
24
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(26)
|
(31)
|
(31)
|
(31)
|
(28)
|
(33)
|
(33)
|
(33)
|
(27)
|
(32)
|
(33)
|
(34)
|
(28)
|
(34)
|
(34)
|
(34)
|
(27)
|
(33)
|
(34)
|
(35)
|
(32)
|
(37)
|
(38)
|
(38)
|
(32)
|
(37)
|
(36)
|
(32)
|
(32)
|
(34)
|
(34)
|
(38)
|
(31)
|
(35)
|
(35)
|
(34)
|
(31)
|
(33)
|
(34)
|
(29)
|
(31)
|
(29)
|
(28)
|
(30)
|
(30)
|
(21)
|
(20)
|
(21)
|
(28)
|
(29)
|
(30)
|
(31)
|
(27)
|
(31)
|
(31)
|
(31)
|
(28)
|
(31)
|
(31)
|
(31)
|
(30)
|
(31)
|
(31)
|
(31)
|
(28)
|
(30)
|
(30)
|
(30)
|
(27)
|
(30)
|
(30)
|
(31)
|
(29)
|
(31)
|
(28)
|
(27)
|
(24)
|
(22)
|
(23)
|
(22)
|
(21)
|
(23)
|
(24)
|
(26)
|
(26)
|
(29)
|
(30)
|
(31)
|
(31)
|
(33)
|
(54)
|
(55)
|
(33)
|
(56)
|
(35)
|
(35)
|
|
| Selling, General & Administrative |
(10)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(13)
|
(27)
|
(28)
|
(28)
|
(13)
|
(30)
|
(30)
|
(30)
|
(12)
|
(32)
|
(33)
|
(34)
|
(23)
|
(34)
|
(34)
|
(34)
|
(13)
|
(33)
|
(34)
|
(35)
|
(13)
|
(37)
|
(38)
|
(38)
|
(14)
|
(37)
|
(36)
|
(32)
|
(14)
|
(34)
|
(34)
|
(38)
|
(13)
|
(35)
|
(35)
|
(34)
|
(13)
|
(33)
|
(34)
|
(29)
|
(13)
|
(29)
|
(28)
|
(30)
|
(12)
|
(21)
|
(20)
|
(21)
|
(10)
|
(29)
|
(30)
|
(31)
|
(9)
|
(31)
|
(31)
|
(31)
|
(10)
|
(31)
|
(31)
|
(31)
|
(12)
|
(31)
|
(31)
|
(31)
|
(10)
|
(30)
|
(30)
|
(30)
|
(9)
|
(30)
|
(30)
|
(31)
|
(10)
|
(31)
|
(28)
|
(27)
|
(7)
|
(22)
|
(23)
|
(22)
|
(6)
|
(23)
|
(24)
|
(26)
|
(10)
|
(29)
|
(30)
|
(31)
|
(12)
|
(33)
|
(54)
|
(55)
|
(13)
|
(56)
|
(35)
|
(35)
|
|
| Operating Income |
4
N/A
|
4
-4%
|
4
+20%
|
5
+23%
|
5
0%
|
6
+15%
|
6
+1%
|
7
+15%
|
9
+28%
|
8
-9%
|
10
+15%
|
9
-3%
|
9
-1%
|
9
-2%
|
9
+1%
|
10
+10%
|
11
+9%
|
11
-2%
|
10
-2%
|
9
-9%
|
10
+5%
|
11
+9%
|
12
+15%
|
15
+23%
|
17
+11%
|
19
+11%
|
19
+4%
|
20
+1%
|
16
-19%
|
18
+11%
|
17
-3%
|
12
-29%
|
13
+9%
|
11
-14%
|
8
-25%
|
8
-6%
|
5
-33%
|
6
+16%
|
6
+2%
|
10
+58%
|
4
-64%
|
9
+151%
|
9
-6%
|
6
-25%
|
2
-66%
|
15
+599%
|
15
+0%
|
13
-13%
|
2
-86%
|
3
+68%
|
3
-15%
|
2
-41%
|
1
-40%
|
1
+54%
|
0
-84%
|
(0)
N/A
|
(2)
-281%
|
(3)
-76%
|
(4)
-37%
|
(3)
+10%
|
(6)
-66%
|
(3)
+40%
|
(4)
-8%
|
(4)
-5%
|
(5)
-26%
|
(5)
-5%
|
(5)
-1%
|
(5)
-1%
|
(6)
-21%
|
(7)
-6%
|
(8)
-14%
|
(8)
+1%
|
(8)
-2%
|
(8)
-8%
|
(10)
-17%
|
(11)
-15%
|
(13)
-14%
|
(10)
+19%
|
(8)
+21%
|
(6)
+26%
|
(5)
+16%
|
(4)
+25%
|
(3)
+20%
|
(4)
-15%
|
(6)
-57%
|
(5)
+10%
|
(6)
-11%
|
(7)
-21%
|
(9)
-35%
|
(9)
-1%
|
(30)
-226%
|
(29)
+3%
|
(10)
+67%
|
(29)
-191%
|
(7)
+74%
|
(7)
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-147%
|
0
N/A
|
1
+264%
|
1
-26%
|
2
+116%
|
2
+3%
|
3
+23%
|
5
+59%
|
5
+1%
|
6
+30%
|
6
+4%
|
6
-7%
|
6
+2%
|
6
+10%
|
8
+21%
|
9
+18%
|
9
+1%
|
9
-2%
|
8
-10%
|
9
+6%
|
10
+11%
|
11
+17%
|
14
+26%
|
17
+16%
|
18
+8%
|
19
+4%
|
19
+1%
|
17
-10%
|
17
+0%
|
17
-2%
|
12
-29%
|
13
+13%
|
11
-17%
|
8
-25%
|
8
-6%
|
6
-24%
|
6
+0%
|
6
+1%
|
10
+61%
|
10
-3%
|
9
-5%
|
9
-6%
|
6
-25%
|
15
+132%
|
15
+2%
|
15
+0%
|
13
-13%
|
4
-67%
|
3
-29%
|
3
-15%
|
2
-41%
|
1
-40%
|
1
+54%
|
0
-85%
|
(0)
N/A
|
(2)
-272%
|
(3)
-76%
|
(4)
-37%
|
(3)
+10%
|
(3)
+7%
|
(3)
-8%
|
(4)
-8%
|
(4)
-5%
|
(5)
-26%
|
(5)
-5%
|
(5)
-1%
|
(5)
0%
|
(6)
-21%
|
(7)
-6%
|
(8)
-14%
|
(8)
+1%
|
(8)
-2%
|
(8)
-7%
|
(10)
-17%
|
(11)
-15%
|
(12)
-3%
|
(10)
+11%
|
(8)
+21%
|
(6)
+26%
|
(4)
+30%
|
(4)
+10%
|
(3)
+20%
|
(4)
-15%
|
(5)
-33%
|
(5)
-7%
|
(6)
-11%
|
(7)
-21%
|
(8)
-17%
|
(9)
-17%
|
(30)
-226%
|
(29)
+3%
|
(29)
+2%
|
(29)
+1%
|
(7)
+74%
|
(7)
+4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
(1)
|
(3)
|
(3)
|
(3)
|
(1)
|
1
|
1
|
0
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
6
|
6
|
6
|
6
|
1
|
1
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
0
|
1
|
1
|
2
|
3
|
3
|
4
|
4
|
6
|
6
|
6
|
6
|
6
|
8
|
9
|
9
|
9
|
8
|
8
|
9
|
11
|
13
|
14
|
14
|
14
|
14
|
13
|
13
|
13
|
8
|
10
|
8
|
6
|
6
|
4
|
4
|
4
|
9
|
9
|
9
|
8
|
5
|
13
|
13
|
14
|
11
|
3
|
2
|
2
|
1
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(6)
|
(7)
|
(7)
|
(9)
|
(10)
|
(10)
|
(8)
|
(6)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(7)
|
(8)
|
(24)
|
(23)
|
(23)
|
(23)
|
(7)
|
(6)
|
|
| Income to Minority Interest |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+211%
|
1
-19%
|
2
+108%
|
3
+8%
|
3
+20%
|
4
+38%
|
4
+0%
|
5
+31%
|
6
+3%
|
5
-4%
|
6
+3%
|
6
+10%
|
7
+22%
|
9
+19%
|
9
0%
|
9
-3%
|
8
-10%
|
8
-1%
|
9
+12%
|
10
+20%
|
13
+24%
|
13
+6%
|
14
+5%
|
13
-4%
|
14
+3%
|
13
-6%
|
13
+0%
|
13
-2%
|
8
-37%
|
10
+22%
|
8
-17%
|
6
-26%
|
6
-3%
|
4
-29%
|
4
0%
|
4
+1%
|
9
+117%
|
9
-4%
|
8
-6%
|
8
-4%
|
5
-42%
|
13
+180%
|
13
+2%
|
13
+1%
|
11
-17%
|
3
-72%
|
2
-29%
|
2
-22%
|
1
-40%
|
(1)
N/A
|
(0)
+42%
|
(1)
-213%
|
(2)
-35%
|
(2)
-1%
|
(3)
-50%
|
(4)
-26%
|
(5)
-22%
|
(6)
-27%
|
(6)
-5%
|
(6)
-5%
|
(5)
+23%
|
(4)
+12%
|
(5)
-6%
|
(5)
-4%
|
(5)
-11%
|
(5)
-1%
|
(6)
-7%
|
(7)
-14%
|
(6)
+2%
|
(7)
-4%
|
(7)
-8%
|
(9)
-20%
|
(10)
-16%
|
(10)
+5%
|
(8)
+13%
|
(6)
+31%
|
(4)
+37%
|
(2)
+35%
|
(2)
+18%
|
(2)
+16%
|
(2)
-30%
|
(3)
-61%
|
(4)
-10%
|
(4)
-16%
|
(5)
-22%
|
(6)
-24%
|
(8)
-21%
|
(24)
-206%
|
(23)
+3%
|
(23)
+0%
|
(23)
+2%
|
(7)
+71%
|
(6)
+5%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.03
+50%
|
0.03
N/A
|
0.03
N/A
|
0.04
+33%
|
0.03
-25%
|
0.04
+33%
|
0.04
N/A
|
0.04
N/A
|
0.05
+25%
|
0.04
-20%
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.05
+25%
|
0.06
+20%
|
0.07
+17%
|
0.06
-14%
|
0.07
+17%
|
0.07
N/A
|
0.07
N/A
|
0.06
-14%
|
0.07
+17%
|
0.07
N/A
|
0.05
-29%
|
0.04
-20%
|
0.04
N/A
|
0.03
-25%
|
0.02
-33%
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.05
+150%
|
0.05
N/A
|
0.05
N/A
|
0.04
-20%
|
0.02
-50%
|
0.07
+250%
|
0.06
-14%
|
0.07
+17%
|
0.06
-14%
|
0.02
-67%
|
0.01
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.03
-50%
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.04
-33%
|
-0.05
-25%
|
-0.05
N/A
|
-0.04
+20%
|
-0.03
+25%
|
-0.02
+33%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.04
-33%
|
-0.12
-200%
|
-0.12
N/A
|
-0.12
N/A
|
-0.12
N/A
|
-0.03
+75%
|
-0.03
N/A
|
|