Grand Central Enterprises Bhd
KLSE:GCE
Intrinsic Value
The intrinsic value of one GCE stock under the Base Case scenario is 1 468.09 MYR. Compared to the current market price of 2 295 MYR, Grand Central Enterprises Bhd is Overvalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Grand Central Enterprises Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Grand Central Enterprises Bhd
Balance Sheet Decomposition
Grand Central Enterprises Bhd
Current Assets | 46.1m |
Cash & Short-Term Investments | 41.5m |
Receivables | 4m |
Other Current Assets | 547.3k |
Non-Current Assets | 131m |
PP&E | 131m |
Free Cash Flow Analysis
Grand Central Enterprises Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Grand Central Enterprises Bhd
Revenue
|
26.8m
MYR
|
Cost of Revenue
|
-3.2m
MYR
|
Gross Profit
|
23.6m
MYR
|
Operating Expenses
|
-33.4m
MYR
|
Operating Income
|
-9.8m
MYR
|
Other Expenses
|
-13.3m
MYR
|
Net Income
|
-23.1m
MYR
|
GCE Profitability Score
Profitability Due Diligence
Grand Central Enterprises Bhd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
Score
Grand Central Enterprises Bhd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
GCE Solvency Score
Solvency Due Diligence
Grand Central Enterprises Bhd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Score
Grand Central Enterprises Bhd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GCE Price Targets Summary
Grand Central Enterprises Bhd
Dividends
Current shareholder yield for GCE is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one GCE stock under the Base Case scenario is 1 468.09 MYR.
Compared to the current market price of 2 295 MYR, Grand Central Enterprises Bhd is Overvalued by 36%.