Global Oriental Bhd
KLSE:GOB
Balance Sheet
Balance Sheet Decomposition
Global Oriental Bhd
Global Oriental Bhd
Balance Sheet
Global Oriental Bhd
| Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
5
|
25
|
33
|
20
|
17
|
5
|
16
|
14
|
22
|
33
|
31
|
28
|
173
|
42
|
0
|
0
|
0
|
0
|
0
|
118
|
59
|
48
|
|
| Cash |
5
|
25
|
33
|
20
|
17
|
5
|
16
|
14
|
22
|
33
|
31
|
28
|
173
|
42
|
0
|
0
|
0
|
0
|
0
|
118
|
59
|
48
|
|
| Short-Term Investments |
3
|
11
|
6
|
3
|
5
|
3
|
5
|
6
|
10
|
7
|
9
|
18
|
39
|
8
|
23
|
16
|
18
|
154
|
133
|
14
|
22
|
26
|
|
| Total Receivables |
105
|
131
|
157
|
117
|
109
|
109
|
45
|
64
|
76
|
96
|
106
|
255
|
374
|
349
|
293
|
115
|
125
|
150
|
164
|
136
|
77
|
66
|
|
| Accounts Receivables |
78
|
97
|
125
|
86
|
72
|
59
|
31
|
44
|
58
|
78
|
85
|
232
|
216
|
140
|
105
|
32
|
52
|
74
|
75
|
58
|
48
|
24
|
|
| Other Receivables |
27
|
33
|
33
|
32
|
37
|
51
|
14
|
20
|
17
|
18
|
21
|
23
|
158
|
210
|
188
|
83
|
73
|
76
|
88
|
78
|
30
|
42
|
|
| Inventory |
102
|
58
|
54
|
61
|
66
|
62
|
71
|
349
|
391
|
391
|
399
|
426
|
130
|
132
|
367
|
419
|
423
|
328
|
202
|
137
|
133
|
115
|
|
| Other Current Assets |
2
|
2
|
2
|
3
|
0
|
2
|
79
|
70
|
7
|
4
|
83
|
58
|
68
|
110
|
60
|
62
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
216
|
227
|
252
|
204
|
197
|
181
|
215
|
504
|
505
|
531
|
630
|
785
|
784
|
641
|
826
|
692
|
663
|
632
|
498
|
406
|
291
|
255
|
|
| PP&E Net |
24
|
28
|
29
|
29
|
12
|
10
|
5
|
5
|
2
|
19
|
17
|
17
|
21
|
14
|
6
|
2
|
10
|
9
|
46
|
60
|
43
|
39
|
|
| PP&E Gross |
24
|
28
|
29
|
29
|
12
|
10
|
5
|
5
|
2
|
19
|
17
|
17
|
21
|
14
|
6
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
6
|
7
|
8
|
10
|
11
|
8
|
8
|
4
|
5
|
7
|
9
|
12
|
14
|
13
|
8
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
14
|
10
|
|
| Goodwill |
5
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
30
|
30
|
24
|
9
|
0
|
0
|
0
|
0
|
20
|
20
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
43
|
19
|
16
|
12
|
12
|
4
|
0
|
|
| Long-Term Investments |
262
|
235
|
252
|
377
|
37
|
67
|
271
|
183
|
189
|
194
|
179
|
202
|
115
|
108
|
253
|
268
|
284
|
302
|
354
|
441
|
474
|
449
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
362
|
296
|
7
|
10
|
17
|
15
|
18
|
55
|
18
|
12
|
6
|
1
|
1
|
3
|
3
|
1
|
1
|
0
|
|
| Other Assets |
5
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
30
|
30
|
24
|
9
|
0
|
0
|
0
|
0
|
20
|
20
|
|
| Total Assets |
507
N/A
|
495
-2%
|
540
+9%
|
615
+14%
|
608
-1%
|
554
-9%
|
497
-10%
|
704
+42%
|
715
+2%
|
760
+6%
|
845
+11%
|
1 089
+29%
|
968
-11%
|
806
-17%
|
1 114
+38%
|
1 016
-9%
|
977
-4%
|
961
-2%
|
912
-5%
|
923
+1%
|
847
-8%
|
774
-9%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
66
|
58
|
46
|
108
|
59
|
52
|
64
|
63
|
92
|
132
|
128
|
147
|
119
|
93
|
87
|
86
|
115
|
216
|
141
|
77
|
110
|
76
|
|
| Accrued Liabilities |
14
|
16
|
16
|
21
|
24
|
30
|
38
|
30
|
41
|
35
|
7
|
10
|
57
|
52
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
1
|
1
|
8
|
8
|
8
|
7
|
1
|
7
|
5
|
1
|
1
|
3
|
5
|
6
|
15
|
11
|
0
|
11
|
12
|
12
|
10
|
8
|
|
| Current Portion of Long-Term Debt |
75
|
75
|
26
|
36
|
51
|
43
|
37
|
23
|
28
|
25
|
105
|
38
|
69
|
37
|
105
|
60
|
56
|
44
|
62
|
83
|
55
|
63
|
|
| Other Current Liabilities |
32
|
31
|
35
|
39
|
53
|
66
|
93
|
106
|
119
|
118
|
88
|
172
|
189
|
43
|
208
|
257
|
222
|
241
|
243
|
291
|
217
|
207
|
|
| Total Current Liabilities |
188
|
181
|
131
|
211
|
195
|
198
|
233
|
229
|
286
|
310
|
328
|
371
|
440
|
231
|
416
|
414
|
393
|
512
|
458
|
463
|
391
|
354
|
|
| Long-Term Debt |
36
|
7
|
92
|
77
|
72
|
64
|
46
|
77
|
14
|
45
|
116
|
213
|
52
|
86
|
134
|
139
|
158
|
130
|
171
|
173
|
176
|
145
|
|
| Deferred Income Tax |
48
|
44
|
40
|
49
|
41
|
37
|
36
|
31
|
24
|
21
|
20
|
18
|
7
|
6
|
4
|
4
|
3
|
2
|
2
|
0
|
5
|
4
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
1
|
2
|
3
|
5
|
8
|
10
|
14
|
14
|
13
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
36
|
36
|
0
|
177
|
169
|
131
|
90
|
36
|
7
|
15
|
182
|
179
|
155
|
84
|
35
|
34
|
31
|
25
|
|
| Total Liabilities |
271
N/A
|
231
-15%
|
263
+14%
|
338
+28%
|
343
+2%
|
335
-3%
|
315
-6%
|
514
+63%
|
493
-4%
|
507
+3%
|
554
+9%
|
650
+17%
|
506
-22%
|
338
-33%
|
733
+117%
|
734
+0%
|
705
-4%
|
720
+2%
|
656
-9%
|
656
0%
|
590
-10%
|
515
-13%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
150
|
150
|
150
|
150
|
192
|
227
|
227
|
227
|
227
|
227
|
227
|
227
|
227
|
227
|
227
|
227
|
227
|
227
|
227
|
227
|
227
|
227
|
|
| Retained Earnings |
8
|
37
|
49
|
50
|
19
|
26
|
62
|
55
|
5
|
25
|
64
|
212
|
235
|
241
|
153
|
54
|
45
|
14
|
29
|
40
|
30
|
32
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
18
|
18
|
18
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
77
|
77
|
77
|
77
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
235
N/A
|
264
+12%
|
276
+5%
|
277
+0%
|
265
-5%
|
219
-17%
|
183
-17%
|
190
+4%
|
222
+17%
|
253
+14%
|
292
+15%
|
440
+51%
|
462
+5%
|
469
+1%
|
381
-19%
|
282
-26%
|
272
-3%
|
241
-11%
|
256
+6%
|
267
+5%
|
257
-4%
|
259
+1%
|
|
| Total Liabilities & Equity |
507
N/A
|
495
-2%
|
540
+9%
|
615
+14%
|
608
-1%
|
554
-9%
|
497
-10%
|
704
+42%
|
715
+2%
|
760
+6%
|
845
+11%
|
1 089
+29%
|
968
-11%
|
806
-17%
|
1 114
+38%
|
1 016
-9%
|
977
-4%
|
961
-2%
|
912
-5%
|
923
+1%
|
847
-8%
|
774
-9%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
192
|
192
|
192
|
192
|
246
|
291
|
291
|
291
|
291
|
291
|
291
|
455
|
455
|
455
|
455
|
455
|
455
|
455
|
455
|
455
|
455
|
455
|
|