Global Oriental Bhd
KLSE:GOB
Cash Flow Statement
Cash Flow Statement
Global Oriental Bhd
| Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
20
|
23
|
27
|
41
|
40
|
41
|
39
|
26
|
20
|
17
|
11
|
7
|
8
|
1
|
(2)
|
(35)
|
(35)
|
(34)
|
(55)
|
(47)
|
(46)
|
(45)
|
(30)
|
(36)
|
(36)
|
(25)
|
(20)
|
6
|
17
|
24
|
35
|
32
|
25
|
15
|
23
|
31
|
32
|
35
|
34
|
39
|
44
|
51
|
51
|
34
|
135
|
104
|
69
|
39
|
(84)
|
(65)
|
(33)
|
7
|
21
|
2
|
(23)
|
(73)
|
(82)
|
(77)
|
(84)
|
(100)
|
(89)
|
(74)
|
(54)
|
(30)
|
(38)
|
(39)
|
(29)
|
0
|
19
|
16
|
12
|
0
|
19
|
13
|
5
|
0
|
(9)
|
(13)
|
(8)
|
6
|
8
|
15
|
15
|
11
|
13
|
18
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
6
|
6
|
6
|
4
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
5
|
6
|
9
|
12
|
13
|
15
|
14
|
13
|
14
|
14
|
14
|
16
|
15
|
15
|
15
|
|
| Other Non-Cash Items |
(6)
|
(10)
|
(10)
|
(21)
|
(19)
|
(17)
|
(14)
|
0
|
(0)
|
(4)
|
(3)
|
(5)
|
(5)
|
(0)
|
1
|
20
|
21
|
23
|
52
|
37
|
36
|
40
|
14
|
10
|
10
|
7
|
9
|
14
|
3
|
3
|
(3)
|
(9)
|
(0)
|
(1)
|
(1)
|
12
|
12
|
12
|
14
|
22
|
24
|
31
|
32
|
38
|
43
|
43
|
36
|
(41)
|
(47)
|
(75)
|
(68)
|
8
|
10
|
28
|
27
|
45
|
42
|
47
|
61
|
61
|
61
|
57
|
41
|
40
|
45
|
45
|
45
|
10
|
8
|
11
|
11
|
6
|
7
|
7
|
13
|
35
|
35
|
38
|
34
|
13
|
13
|
11
|
12
|
9
|
6
|
7
|
|
| Cash Taxes Paid |
2
|
4
|
4
|
9
|
8
|
12
|
12
|
9
|
9
|
3
|
3
|
1
|
1
|
1
|
2
|
2
|
2
|
5
|
7
|
8
|
6
|
5
|
4
|
5
|
6
|
10
|
20
|
21
|
27
|
30
|
28
|
34
|
28
|
21
|
15
|
10
|
11
|
12
|
9
|
10
|
11
|
12
|
17
|
27
|
35
|
40
|
36
|
24
|
26
|
41
|
55
|
55
|
41
|
19
|
3
|
(1)
|
2
|
2
|
2
|
6
|
4
|
6
|
8
|
7
|
7
|
6
|
6
|
6
|
8
|
8
|
8
|
8
|
8
|
8
|
7
|
8
|
8
|
5
|
5
|
5
|
7
|
12
|
13
|
11
|
9
|
7
|
|
| Cash Interest Paid |
6
|
7
|
9
|
10
|
9
|
13
|
7
|
10
|
11
|
7
|
12
|
11
|
10
|
14
|
12
|
11
|
11
|
9
|
10
|
9
|
10
|
9
|
9
|
7
|
7
|
7
|
6
|
5
|
6
|
5
|
5
|
6
|
5
|
5
|
5
|
5
|
5
|
7
|
9
|
12
|
15
|
16
|
19
|
22
|
22
|
19
|
17
|
25
|
22
|
23
|
20
|
9
|
10
|
12
|
16
|
19
|
21
|
21
|
20
|
16
|
15
|
14
|
13
|
15
|
15
|
15
|
15
|
12
|
11
|
11
|
12
|
13
|
14
|
15
|
17
|
17
|
17
|
18
|
17
|
12
|
11
|
11
|
9
|
12
|
10
|
9
|
|
| Change in Working Capital |
(13)
|
(19)
|
7
|
(23)
|
(48)
|
(69)
|
(68)
|
(58)
|
(47)
|
(13)
|
(11)
|
16
|
24
|
31
|
37
|
31
|
23
|
18
|
6
|
2
|
16
|
18
|
42
|
66
|
54
|
36
|
8
|
(73)
|
(67)
|
(57)
|
(44)
|
2
|
6
|
(10)
|
(15)
|
(44)
|
(78)
|
(107)
|
(134)
|
(141)
|
(108)
|
(140)
|
(153)
|
(164)
|
(249)
|
(213)
|
(131)
|
421
|
404
|
440
|
416
|
(142)
|
(133)
|
(178)
|
(216)
|
(105)
|
54
|
112
|
138
|
77
|
4
|
(15)
|
(28)
|
(50)
|
(39)
|
9
|
40
|
44
|
42
|
(35)
|
(44)
|
(62)
|
(69)
|
(44)
|
(79)
|
(29)
|
(69)
|
(61)
|
14
|
(45)
|
5
|
5
|
(31)
|
(3)
|
(14)
|
(18)
|
|
| Cash from Operating Activities |
3
N/A
|
(4)
N/A
|
26
N/A
|
(2)
N/A
|
(25)
-1 095%
|
(44)
-73%
|
(42)
+4%
|
(30)
+28%
|
(25)
+18%
|
2
N/A
|
(1)
N/A
|
20
N/A
|
30
+48%
|
34
+14%
|
38
+11%
|
18
-51%
|
11
-38%
|
10
-9%
|
5
-48%
|
(4)
N/A
|
9
N/A
|
16
+82%
|
29
+78%
|
42
+47%
|
30
-29%
|
20
-34%
|
(1)
N/A
|
(52)
-3 600%
|
(45)
+13%
|
(29)
+36%
|
(12)
+59%
|
27
N/A
|
32
+20%
|
6
-82%
|
7
+32%
|
(0)
N/A
|
(31)
-7 750%
|
(58)
-85%
|
(83)
-44%
|
(77)
+8%
|
(38)
+51%
|
(55)
-46%
|
(67)
-22%
|
(89)
-31%
|
(67)
+24%
|
(61)
+8%
|
(22)
+64%
|
425
N/A
|
279
-35%
|
306
+10%
|
322
+5%
|
(123)
N/A
|
(99)
+19%
|
(146)
-47%
|
(209)
-43%
|
(132)
+37%
|
15
N/A
|
83
+448%
|
116
+40%
|
40
-66%
|
(23)
N/A
|
(30)
-31%
|
(40)
-35%
|
(37)
+8%
|
(30)
+20%
|
17
N/A
|
59
+243%
|
68
+16%
|
72
+6%
|
(6)
N/A
|
(18)
-207%
|
(38)
-109%
|
(37)
+3%
|
(15)
+59%
|
(51)
-232%
|
27
N/A
|
(28)
N/A
|
(23)
+17%
|
52
N/A
|
(13)
N/A
|
41
N/A
|
45
+11%
|
11
-76%
|
32
+189%
|
20
-37%
|
21
+7%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(18)
|
(18)
|
(18)
|
(18)
|
(6)
|
(5)
|
(5)
|
(5)
|
(1)
|
(4)
|
(14)
|
(19)
|
(20)
|
(17)
|
(11)
|
(5)
|
(3)
|
(8)
|
(7)
|
(7)
|
(9)
|
(5)
|
(3)
|
(3)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(7)
|
(16)
|
(21)
|
(25)
|
(19)
|
(10)
|
(5)
|
(4)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(2)
|
(3)
|
(2)
|
|
| Other Items |
(19)
|
(22)
|
(20)
|
67
|
68
|
70
|
73
|
2
|
3
|
3
|
2
|
(28)
|
(28)
|
(29)
|
(30)
|
(2)
|
7
|
(0)
|
1
|
10
|
(7)
|
1
|
0
|
(0)
|
4
|
4
|
27
|
29
|
70
|
69
|
49
|
47
|
2
|
2
|
(2)
|
1
|
1
|
(1)
|
3
|
(48)
|
(54)
|
(52)
|
(54)
|
(56)
|
(68)
|
(48)
|
(80)
|
(147)
|
(111)
|
(129)
|
(105)
|
27
|
7
|
199
|
178
|
65
|
77
|
(118)
|
(92)
|
6
|
(5)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
2
|
1
|
1
|
1
|
6
|
3
|
3
|
(20)
|
(29)
|
(36)
|
(40)
|
(5)
|
(56)
|
(44)
|
(40)
|
(51)
|
(1)
|
(4)
|
(4)
|
|
| Cash from Investing Activities |
(20)
N/A
|
(24)
-17%
|
(22)
+6%
|
63
N/A
|
64
+2%
|
66
+3%
|
69
+4%
|
(0)
N/A
|
1
N/A
|
1
+56%
|
1
-21%
|
(29)
N/A
|
(29)
+1%
|
(29)
0%
|
(31)
-7%
|
(3)
+92%
|
6
N/A
|
(1)
N/A
|
0
N/A
|
9
+4 400%
|
(8)
N/A
|
1
N/A
|
0
-40%
|
(1)
N/A
|
4
N/A
|
4
+6%
|
26
+584%
|
28
+8%
|
70
+147%
|
68
-2%
|
48
-29%
|
47
-3%
|
2
-97%
|
1
-20%
|
(20)
N/A
|
(17)
+15%
|
(17)
N/A
|
(19)
-12%
|
(3)
+83%
|
(53)
-1 616%
|
(59)
-11%
|
(57)
+4%
|
(56)
+3%
|
(60)
-9%
|
(81)
-35%
|
(68)
+17%
|
(100)
-48%
|
(164)
-64%
|
(122)
+26%
|
(135)
-10%
|
(108)
+20%
|
19
N/A
|
(0)
N/A
|
192
N/A
|
169
-12%
|
60
-65%
|
74
+24%
|
(121)
N/A
|
(93)
+23%
|
6
N/A
|
(5)
N/A
|
(3)
+40%
|
(1)
+53%
|
(5)
-225%
|
(5)
-3%
|
(4)
+15%
|
(4)
N/A
|
1
N/A
|
1
+19%
|
1
-50%
|
(6)
N/A
|
(10)
-81%
|
(18)
-82%
|
(22)
-20%
|
(39)
-74%
|
(39)
-2%
|
(41)
-4%
|
(44)
-8%
|
(10)
+78%
|
(61)
-536%
|
(49)
+19%
|
(44)
+10%
|
(55)
-24%
|
(3)
+94%
|
(7)
-110%
|
(6)
+10%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
115
|
112
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
44
|
47
|
54
|
(29)
|
(25)
|
22
|
13
|
34
|
38
|
(13)
|
(13)
|
(5)
|
(5)
|
(4)
|
(5)
|
(1)
|
61
|
(17)
|
(16)
|
(17)
|
(78)
|
(13)
|
(22)
|
(24)
|
(28)
|
(18)
|
(27)
|
15
|
(13)
|
(23)
|
(10)
|
(58)
|
(23)
|
7
|
22
|
28
|
82
|
96
|
104
|
151
|
118
|
109
|
130
|
29
|
20
|
54
|
23
|
(121)
|
(153)
|
(212)
|
(214)
|
0
|
110
|
116
|
104
|
119
|
(10)
|
(14)
|
(29)
|
(40)
|
(10)
|
0
|
19
|
(5)
|
(8)
|
(20)
|
(33)
|
(30)
|
(33)
|
(37)
|
(2)
|
33
|
30
|
30
|
58
|
1
|
24
|
19
|
(38)
|
(8)
|
(6)
|
2
|
(22)
|
(27)
|
(52)
|
(50)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
(2)
|
(2)
|
(4)
|
(7)
|
(5)
|
(10)
|
(8)
|
(8)
|
(2)
|
(12)
|
(15)
|
(12)
|
(17)
|
(77)
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
(2)
|
4
|
8
|
|
| Cash from Financing Activities |
21
N/A
|
25
+18%
|
4
-85%
|
(32)
N/A
|
(28)
+13%
|
17
N/A
|
4
-80%
|
27
+674%
|
26
-4%
|
(24)
N/A
|
(21)
+12%
|
(7)
+66%
|
(17)
-138%
|
(19)
-11%
|
(17)
+9%
|
(18)
-8%
|
(17)
+9%
|
(17)
-2%
|
(17)
-1%
|
(18)
-3%
|
(5)
+75%
|
(14)
-204%
|
(22)
-58%
|
(24)
-12%
|
(28)
-14%
|
(18)
+34%
|
(27)
-48%
|
15
N/A
|
(13)
N/A
|
(23)
-81%
|
(10)
+57%
|
(58)
-477%
|
(23)
+61%
|
7
N/A
|
22
+219%
|
28
+24%
|
82
+197%
|
96
+17%
|
104
+8%
|
151
+45%
|
118
-22%
|
109
-8%
|
244
+124%
|
142
-42%
|
133
-6%
|
166
+25%
|
21
-87%
|
(121)
N/A
|
(153)
-26%
|
(215)
-41%
|
(216)
-1%
|
(2)
+99%
|
111
N/A
|
119
+7%
|
107
-10%
|
122
+14%
|
(10)
N/A
|
(14)
-39%
|
(29)
-105%
|
(40)
-38%
|
(10)
+75%
|
0
N/A
|
19
+9 600%
|
(5)
N/A
|
(8)
-43%
|
(20)
-155%
|
(33)
-67%
|
(30)
+9%
|
(33)
-10%
|
(37)
-12%
|
(2)
+94%
|
33
N/A
|
30
-8%
|
30
0%
|
64
+114%
|
1
-98%
|
24
+1 804%
|
19
-22%
|
(44)
N/A
|
17
N/A
|
19
+12%
|
27
+41%
|
3
-87%
|
(29)
N/A
|
(49)
-68%
|
(42)
+14%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
0
|
(0)
|
(0)
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
4
N/A
|
(3)
N/A
|
7
N/A
|
29
+303%
|
11
-61%
|
40
+255%
|
30
-24%
|
(3)
N/A
|
2
N/A
|
(20)
N/A
|
(20)
-3%
|
(16)
+22%
|
(16)
+1%
|
(14)
+14%
|
(10)
+25%
|
(3)
+74%
|
0
N/A
|
(8)
N/A
|
(12)
-46%
|
(13)
-9%
|
(4)
+72%
|
3
N/A
|
7
+157%
|
17
+139%
|
6
-66%
|
5
-9%
|
(2)
N/A
|
(9)
-278%
|
12
N/A
|
16
+39%
|
26
+60%
|
16
-41%
|
11
-31%
|
14
+29%
|
10
-27%
|
11
+4%
|
34
+224%
|
20
-42%
|
18
-9%
|
21
+19%
|
21
N/A
|
(3)
N/A
|
121
N/A
|
(7)
N/A
|
(16)
-115%
|
35
N/A
|
(103)
N/A
|
138
N/A
|
2
-98%
|
(45)
N/A
|
(3)
+94%
|
(106)
-4 146%
|
11
N/A
|
166
+1 392%
|
67
-60%
|
50
-26%
|
79
+59%
|
(52)
N/A
|
(6)
+89%
|
5
N/A
|
(38)
N/A
|
(33)
+13%
|
(23)
+32%
|
(47)
-108%
|
(42)
+10%
|
(7)
+85%
|
22
N/A
|
39
+77%
|
40
+3%
|
(42)
N/A
|
(26)
+38%
|
(16)
+39%
|
(26)
-61%
|
(8)
+71%
|
(25)
-236%
|
(11)
+56%
|
(45)
-306%
|
(48)
-8%
|
(1)
+97%
|
(57)
-4 119%
|
11
N/A
|
28
+155%
|
(40)
N/A
|
(0)
+99%
|
(35)
-9 726%
|
(26)
+25%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
2
N/A
|
(5)
N/A
|
24
N/A
|
(6)
N/A
|
(29)
-379%
|
(48)
-63%
|
(46)
+4%
|
(32)
+29%
|
(27)
+17%
|
1
N/A
|
(2)
N/A
|
19
N/A
|
29
+51%
|
34
+15%
|
37
+10%
|
18
-52%
|
10
-41%
|
9
-12%
|
4
-55%
|
(5)
N/A
|
8
N/A
|
15
+92%
|
28
+86%
|
42
+47%
|
29
-30%
|
19
-34%
|
(2)
N/A
|
(52)
-2 976%
|
(46)
+13%
|
(29)
+36%
|
(12)
+57%
|
26
N/A
|
32
+20%
|
5
-84%
|
(10)
N/A
|
(18)
-73%
|
(49)
-173%
|
(76)
-54%
|
(89)
-18%
|
(82)
+9%
|
(43)
+47%
|
(60)
-40%
|
(69)
-14%
|
(93)
-35%
|
(81)
+13%
|
(81)
0%
|
(42)
+48%
|
408
N/A
|
267
-35%
|
301
+13%
|
318
+6%
|
(131)
N/A
|
(106)
+19%
|
(153)
-45%
|
(219)
-43%
|
(137)
+37%
|
12
N/A
|
80
+551%
|
115
+44%
|
39
-66%
|
(23)
N/A
|
(30)
-29%
|
(41)
-35%
|
(39)
+3%
|
(33)
+17%
|
15
N/A
|
56
+281%
|
67
+19%
|
72
+7%
|
(7)
N/A
|
(25)
-282%
|
(54)
-115%
|
(58)
-8%
|
(40)
+31%
|
(69)
-72%
|
17
N/A
|
(33)
N/A
|
(27)
+19%
|
47
N/A
|
(18)
N/A
|
36
N/A
|
41
+14%
|
7
-83%
|
29
+319%
|
17
-42%
|
19
+12%
|
|