G
Green Packet Bhd
KLSE:GPACKET
Green Packet Bhd
KLSE:GPACKET
Price:
0.035
MYR
-12.5%
Market Closed
Market Cap:
91m
MYR
Balance Sheet
Balance Sheet Decomposition
Green Packet Bhd
Green Packet Bhd
Balance Sheet Decomposition is not available for
Green Packet Bhd
Green Packet Bhd
Balance Sheet
Green Packet Bhd
Green Packet Bhd
Currency: MYR
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Jun-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Mar-2023 | Mar-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
26
|
64
|
165
|
221
|
144
|
99
|
84
|
52
|
13
|
38
|
34
|
31
|
25
|
37
|
32
|
57
|
24
|
8
|
24
|
|
| Cash |
1
|
26
|
64
|
165
|
221
|
144
|
99
|
84
|
52
|
13
|
38
|
34
|
31
|
25
|
37
|
32
|
57
|
24
|
8
|
24
|
|
| Short-Term Investments |
3
|
34
|
240
|
77
|
60
|
3
|
71
|
0
|
4
|
4
|
34
|
28
|
11
|
36
|
9
|
14
|
9
|
5
|
0
|
0
|
|
| Total Receivables |
12
|
24
|
62
|
71
|
65
|
191
|
122
|
133
|
147
|
76
|
125
|
165
|
178
|
162
|
178
|
123
|
74
|
178
|
196
|
95
|
|
| Accounts Receivables |
12
|
22
|
53
|
47
|
31
|
43
|
61
|
71
|
82
|
53
|
74
|
141
|
148
|
128
|
143
|
108
|
85
|
163
|
181
|
89
|
|
| Other Receivables |
1
|
2
|
9
|
24
|
34
|
149
|
61
|
61
|
65
|
23
|
51
|
24
|
30
|
34
|
35
|
15
|
11
|
15
|
15
|
6
|
|
| Inventory |
0
|
1
|
8
|
19
|
18
|
36
|
22
|
32
|
46
|
3
|
15
|
1
|
1
|
18
|
18
|
14
|
2
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
41
|
15
|
0
|
0
|
|
| Total Current Assets |
16
|
85
|
374
|
332
|
364
|
374
|
314
|
249
|
249
|
119
|
212
|
228
|
222
|
240
|
242
|
207
|
182
|
222
|
204
|
119
|
|
| PP&E Net |
1
|
2
|
11
|
25
|
177
|
467
|
505
|
623
|
705
|
4
|
3
|
5
|
7
|
4
|
5
|
11
|
9
|
4
|
1
|
1
|
|
| PP&E Gross |
1
|
2
|
11
|
25
|
177
|
467
|
505
|
623
|
705
|
4
|
3
|
0
|
0
|
0
|
0
|
11
|
9
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
1
|
11
|
15
|
14
|
32
|
84
|
153
|
240
|
0
|
26
|
0
|
0
|
0
|
0
|
28
|
28
|
0
|
0
|
0
|
|
| Intangible Assets |
23
|
23
|
25
|
42
|
77
|
88
|
114
|
100
|
75
|
18
|
45
|
1
|
21
|
21
|
15
|
11
|
8
|
0
|
0
|
5
|
|
| Goodwill |
0
|
0
|
20
|
12
|
13
|
23
|
19
|
13
|
13
|
0
|
6
|
0
|
0
|
2
|
2
|
2
|
12
|
2
|
2
|
2
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Long-Term Investments |
0
|
2
|
41
|
59
|
52
|
28
|
0
|
0
|
0
|
0
|
80
|
227
|
306
|
301
|
449
|
288
|
97
|
28
|
25
|
25
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
20
|
12
|
13
|
23
|
19
|
13
|
13
|
0
|
6
|
0
|
0
|
2
|
2
|
2
|
12
|
2
|
2
|
2
|
|
| Total Assets |
40
N/A
|
112
+177%
|
471
+320%
|
471
0%
|
682
+45%
|
980
+44%
|
952
-3%
|
985
+3%
|
1 043
+6%
|
907
-13%
|
346
-62%
|
461
+33%
|
555
+21%
|
569
+3%
|
713
+25%
|
519
-27%
|
309
-41%
|
257
-17%
|
233
-9%
|
155
-33%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
0
|
0
|
10
|
5
|
11
|
68
|
40
|
99
|
58
|
22
|
61
|
90
|
129
|
108
|
122
|
59
|
70
|
135
|
134
|
51
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
7
|
7
|
7
|
8
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
1
|
6
|
39
|
67
|
145
|
58
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
1
|
0
|
|
| Other Current Liabilities |
1
|
1
|
34
|
20
|
48
|
148
|
133
|
226
|
285
|
67
|
25
|
24
|
20
|
28
|
56
|
56
|
59
|
45
|
43
|
59
|
|
| Total Current Liabilities |
1
|
1
|
45
|
26
|
65
|
254
|
240
|
469
|
402
|
90
|
86
|
114
|
149
|
146
|
186
|
123
|
139
|
190
|
178
|
110
|
|
| Long-Term Debt |
0
|
0
|
1
|
3
|
191
|
222
|
324
|
201
|
372
|
0
|
200
|
217
|
235
|
253
|
273
|
2
|
7
|
4
|
3
|
0
|
|
| Deferred Income Tax |
0
|
0
|
1
|
1
|
2
|
3
|
43
|
58
|
2
|
3
|
2
|
0
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Minority Interest |
0
|
0
|
6
|
21
|
12
|
5
|
44
|
4
|
75
|
1
|
0
|
0
|
2
|
2
|
7
|
8
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
101
|
46
|
89
|
53
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
1
+22%
|
53
+4 709%
|
50
-5%
|
270
+437%
|
584
+117%
|
697
+19%
|
812
+17%
|
903
+11%
|
885
-2%
|
288
-67%
|
331
+15%
|
387
+17%
|
399
+3%
|
453
+13%
|
119
-74%
|
148
+24%
|
195
+32%
|
182
-7%
|
112
-39%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
28
|
37
|
44
|
67
|
80
|
132
|
132
|
132
|
138
|
138
|
138
|
138
|
156
|
597
|
153
|
268
|
328
|
360
|
386
|
396
|
|
| Retained Earnings |
11
|
43
|
92
|
101
|
50
|
71
|
211
|
289
|
341
|
459
|
488
|
417
|
12
|
415
|
119
|
71
|
227
|
287
|
323
|
341
|
|
| Additional Paid In Capital |
0
|
31
|
282
|
259
|
292
|
346
|
345
|
345
|
355
|
0
|
413
|
413
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
211
|
67
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
7
|
11
|
11
|
11
|
11
|
11
|
0
|
11
|
12
|
0
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
7
|
9
|
0
|
0
|
0
|
4
|
5
|
0
|
0
|
0
|
|
| Total Equity |
39
N/A
|
111
+181%
|
418
+277%
|
420
+1%
|
412
-2%
|
396
-4%
|
255
-36%
|
173
-32%
|
140
-19%
|
23
-84%
|
58
+156%
|
130
+124%
|
168
+29%
|
170
+1%
|
260
+53%
|
400
+54%
|
161
-60%
|
61
-62%
|
50
-18%
|
43
-15%
|
|
| Total Liabilities & Equity |
40
N/A
|
112
+177%
|
471
+320%
|
471
0%
|
682
+45%
|
980
+44%
|
952
-3%
|
985
+3%
|
1 043
+6%
|
907
-13%
|
346
-62%
|
461
+33%
|
555
+21%
|
569
+3%
|
713
+25%
|
519
-27%
|
309
-41%
|
257
-17%
|
233
-9%
|
155
-33%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
191
|
318
|
385
|
382
|
459
|
653
|
653
|
653
|
686
|
686
|
686
|
683
|
751
|
901
|
926
|
1 157
|
1 395
|
1 990
|
1 995
|
2 445
|
|
| Preferred Shares Outstanding |
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Switch to:
Switch to:
See Also
Discover More
