G

Green Packet Bhd
KLSE:GPACKET

Watchlist Manager
Green Packet Bhd
KLSE:GPACKET
Watchlist
Price: 0.045 MYR
Market Cap: 117m MYR

Relative Value

The Relative Value of one GPACKET stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.045 MYR, Green Packet Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GPACKET Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

GPACKET Competitors Multiples
Green Packet Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Green Packet Bhd
KLSE:GPACKET
116.7m MYR 0.4 -8.7 -9.8 -7.8
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
293.9B USD 5.1 28.5 19.2 23.1
US
Arista Networks Inc
NYSE:ANET
171.4B USD 20.3 51.1 43.7 44.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
652.2B CNY 20.6 76.2 64.6 64.6
US
Motorola Solutions Inc
NYSE:MSI
67B USD 5.9 31.6 23.6 26.7
FI
Nokia Oyj
OMXH:NOKIA
30.9B EUR 1.6 33.1 15 28.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
312.8B SEK 1.3 11 6.8 8.7
US
Ubiquiti Inc
NYSE:UI
33.2B USD 12 41.9 34.7 35.5
US
Ciena Corp
NYSE:CIEN
32.3B USD 6.8 262 72.1 104.7
CN
ZTE Corp
SZSE:000063
191.9B CNY 1.4 32.1 35.1 35.1
P/E Multiple
Earnings Growth PEG
MY
G
Green Packet Bhd
KLSE:GPACKET
Average P/E: 795 727.5
Negative Multiple: -8.7
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
28.5
24%
1.2
US
Arista Networks Inc
NYSE:ANET
51.1
22%
2.3
CN
Zhongji Innolight Co Ltd
SZSE:300308
76.2
78%
1
US
Motorola Solutions Inc
NYSE:MSI
31.6
24%
1.3
FI
Nokia Oyj
OMXH:NOKIA
33.1
N/A N/A
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
11
-9%
N/A
US
Ubiquiti Inc
NYSE:UI
41.9
4%
10.5
US
Ciena Corp
NYSE:CIEN
262
115%
2.3
CN
ZTE Corp
SZSE:000063
32.1
7%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
G
Green Packet Bhd
KLSE:GPACKET
Average EV/EBITDA: 36 433.4
Negative Multiple: -9.8
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.2
19%
1
US
Arista Networks Inc
NYSE:ANET
43.7
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.6
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
23.6
14%
1.7
FI
Nokia Oyj
OMXH:NOKIA
15
N/A N/A
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.8
0%
N/A
US
Ubiquiti Inc
NYSE:UI
34.7
7%
5
US
Ciena Corp
NYSE:CIEN
72.1
56%
1.3
CN
ZTE Corp
SZSE:000063
35.1
18%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
G
Green Packet Bhd
KLSE:GPACKET
Average EV/EBIT: 41.3
Negative Multiple: -7.8
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.1
23%
1
US
Arista Networks Inc
NYSE:ANET
44.5
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.6
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
26.7
15%
1.8
FI
Nokia Oyj
OMXH:NOKIA
28.6
N/A N/A
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.7
-7%
N/A
US
Ubiquiti Inc
NYSE:UI
35.5
7%
5.1
US
Ciena Corp
NYSE:CIEN
104.7
69%
1.5
CN
ZTE Corp
SZSE:000063
35.1
1%
35.1