Haily Group Bhd
KLSE:HAILY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Haily Group Bhd
KLSE:HAILY
|
MY |
Balance Sheet
Balance Sheet Decomposition
Haily Group Bhd
Haily Group Bhd
Balance Sheet
Haily Group Bhd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
14
|
15
|
20
|
27
|
30
|
26
|
15
|
30
|
52
|
|
| Cash Equivalents |
14
|
15
|
20
|
27
|
30
|
26
|
15
|
30
|
52
|
|
| Total Receivables |
81
|
84
|
90
|
104
|
96
|
128
|
160
|
189
|
194
|
|
| Accounts Receivables |
77
|
80
|
89
|
104
|
96
|
128
|
160
|
189
|
194
|
|
| Other Receivables |
4
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
95
|
99
|
110
|
131
|
126
|
154
|
175
|
219
|
246
|
|
| PP&E Net |
2
|
2
|
4
|
4
|
5
|
5
|
7
|
10
|
10
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
5
|
5
|
0
|
2
|
2
|
3
|
4
|
4
|
5
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
103
N/A
|
106
+4%
|
114
+7%
|
137
+20%
|
133
-3%
|
162
+21%
|
186
+15%
|
232
+25%
|
261
+12%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
50
|
52
|
57
|
73
|
55
|
71
|
91
|
109
|
135
|
|
| Short-Term Debt |
0
|
0
|
0
|
6
|
0
|
6
|
5
|
8
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
|
| Other Current Liabilities |
11
|
10
|
11
|
4
|
1
|
3
|
1
|
1
|
2
|
|
| Total Current Liabilities |
62
|
63
|
69
|
84
|
57
|
80
|
98
|
120
|
140
|
|
| Long-Term Debt |
2
|
2
|
1
|
1
|
1
|
1
|
2
|
4
|
4
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
65
N/A
|
65
+1%
|
70
+8%
|
85
+21%
|
58
-31%
|
81
+39%
|
100
+23%
|
124
+24%
|
144
+16%
|
|
| Equity | ||||||||||
| Common Stock |
2
|
2
|
2
|
42
|
61
|
61
|
61
|
77
|
77
|
|
| Retained Earnings |
36
|
40
|
43
|
10
|
14
|
19
|
25
|
31
|
40
|
|
| Total Equity |
38
N/A
|
41
+8%
|
44
+7%
|
52
+18%
|
75
+44%
|
81
+7%
|
86
+7%
|
108
+26%
|
117
+8%
|
|
| Total Liabilities & Equity |
103
N/A
|
106
+4%
|
114
+7%
|
137
+20%
|
133
-3%
|
162
+21%
|
186
+15%
|
232
+25%
|
261
+12%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
178
|
178
|
178
|
178
|
357
|
357
|
357
|
423
|
423
|
|