Haily Group Bhd banner
H

Haily Group Bhd
KLSE:HAILY

Watchlist Manager
Haily Group Bhd
KLSE:HAILY
Watchlist
Price: 0.235 MYR -2.08%
Market Cap: 99.4m MYR

Relative Value

The Relative Value of one HAILY stock under the Base Case scenario is 0.345 MYR. Compared to the current market price of 0.235 MYR, Haily Group Bhd is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HAILY Relative Value
Base Case
0.345 MYR
Undervaluation 32%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Multiples Across Competitors

HAILY Competitors Multiples
Haily Group Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Haily Group Bhd
KLSE:HAILY
99.4m MYR 0.2 8.9 3.4 4.1
US
D R Horton Inc
NYSE:DHI
47.6B USD 1.4 14.3 10.8 11
US
DR Horton Inc
XMUN:HO2
29.7B EUR 1 10.5 8.1 8.3
US
Lennar Corp
NYSE:LEN
28.8B USD 0.8 14 10.6 11.1
US
Pultegroup Inc
NYSE:PHM
26.9B USD 1.6 12.1 8.4 8.7
US
NVR Inc
NYSE:NVR
21B USD 2 15.7 11 11.2
JP
Sekisui House Ltd
TSE:1928
2.4T JPY 0.6 12.2 11.5 13.1
US
Toll Brothers Inc
NYSE:TOL
15.2B USD 1.4 11.3 9 9.5
US
TopBuild Corp
NYSE:BLD
14.7B USD 2.8 25.7 16.1 18.9
UK
Barratt Developments P L C
LSE:BDEV
6.8B GBP 1.6 31.3 11.4 12.1
US
Installed Building Products Inc
NYSE:IBP
8.7B USD 2.9 34.2 20.1 24.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
H
Haily Group Bhd
KLSE:HAILY
Average EV/EBITDA: 11
3.4
N/A N/A
US
D R Horton Inc
NYSE:DHI
10.8
8%
1.3
US
D
DR Horton Inc
XMUN:HO2
8.1
8%
1
US
Lennar Corp
NYSE:LEN
10.6
13%
0.8
US
Pultegroup Inc
NYSE:PHM
8.4
-2%
N/A
US
NVR Inc
NYSE:NVR
11
N/A N/A
JP
Sekisui House Ltd
TSE:1928
11.5
7%
1.6
US
Toll Brothers Inc
NYSE:TOL
9
5%
1.8
US
TopBuild Corp
NYSE:BLD
16.1
6%
2.7
UK
Barratt Developments P L C
LSE:BDEV
11.4
-6%
N/A
US
Installed Building Products Inc
NYSE:IBP
20.1
4%
5