H

Harvest Miracle Capital Bhd
KLSE:HM

Watchlist Manager
Harvest Miracle Capital Bhd
KLSE:HM
Watchlist
Price: 0.18 MYR Market Closed
Market Cap: 296.3m MYR

Intrinsic Value

The intrinsic value of one HM stock under the Base Case scenario is 0.07 MYR. Compared to the current market price of 0.18 MYR, Harvest Miracle Capital Bhd is Overvalued by 60%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HM Intrinsic Value
0.07 MYR
Overvaluation 60%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation History
Harvest Miracle Capital Bhd

Valuation History Unavailable

Historical valuation for HM cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Harvest Miracle Capital Bhd
KLSE:HM
MY
Electrical Equipment
Market Cap
296.3m MYR
IPO
Dec 8, 2004
MY
Electrical Equipment
Market Cap
296.3m MYR
IPO
Dec 8, 2004
Price
myrfalse
EPS
myrfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Harvest Miracle Capital Bhd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Harvest Miracle Capital Bhd

Current Assets 64.8m
Cash & Short-Term Investments 24.3m
Receivables 26.2m
Other Current Assets 14.4m
Non-Current Assets 279.9m
Long-Term Investments 187.1m
PP&E 69.2m
Intangibles 114k
Other Non-Current Assets 23.5m
Efficiency

Free Cash Flow Analysis
Harvest Miracle Capital Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Harvest Miracle Capital Bhd

Revenue
94.8m MYR
Cost of Revenue
-78.6m MYR
Gross Profit
16.1m MYR
Operating Expenses
-4.2m MYR
Operating Income
11.9m MYR
Other Expenses
7.3m MYR
Net Income
19.3m MYR
Fundamental Scores

HM Profitability Score
Profitability Due Diligence

Harvest Miracle Capital Bhd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

42/100
Profitability
Score

Harvest Miracle Capital Bhd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

HM Solvency Score
Solvency Due Diligence

Harvest Miracle Capital Bhd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low D/E
High Interest Coverage
85/100
Solvency
Score

Harvest Miracle Capital Bhd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HM Price Targets Summary
Harvest Miracle Capital Bhd

There are no price targets for HM.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Harvest Miracle Capital Bhd
does not pay dividends
Shareholder Yield

Current shareholder yield for HM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one HM stock?

The intrinsic value of one HM stock under the Base Case scenario is 0.07 MYR.

Is HM stock undervalued or overvalued?

Compared to the current market price of 0.18 MYR, Harvest Miracle Capital Bhd is Overvalued by 60%.

Back to Top