H

Harvest Miracle Capital Bhd
KLSE:HM

Watchlist Manager
Harvest Miracle Capital Bhd
KLSE:HM
Watchlist
Price: 0.18 MYR Market Closed
Market Cap: 127m MYR

Intrinsic Value

The intrinsic value of one HM stock under the Base Case scenario is 0.13 MYR. Compared to the current market price of 0.18 MYR, Harvest Miracle Capital Bhd is Overvalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HM Intrinsic Value
0.13 MYR
Overvaluation 27%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation History
Harvest Miracle Capital Bhd

Valuation History Unavailable

Historical valuation for HM cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare HM to

Fundamental Analysis

Harvest Miracle Capital Bhd
KLSE:HM
MY
Electrical Equipment
Market Cap
127m MYR
IPO
Dec 8, 2004
MY
Electrical Equipment
Market Cap
127m MYR
IPO
Dec 8, 2004
Price
myrfalse
EPS
myrfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HM?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Harvest Miracle Capital Bhd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Harvest Miracle Capital Bhd

Current Assets 80.2m
Cash & Short-Term Investments 46.4m
Receivables 18.8m
Other Current Assets 15m
Non-Current Assets 298m
Long-Term Investments 197.1m
PP&E 78.7m
Intangibles 114k
Other Non-Current Assets 22.1m
Efficiency

Free Cash Flow Analysis
Harvest Miracle Capital Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Harvest Miracle Capital Bhd

Revenue
114.7m MYR
Cost of Revenue
-94.4m MYR
Gross Profit
20.3m MYR
Operating Expenses
-27.8m MYR
Operating Income
-7.5m MYR
Other Expenses
7.2m MYR
Net Income
-223.3k MYR
Fundamental Scores

HM Profitability Score
Profitability Due Diligence

Harvest Miracle Capital Bhd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Negative Free Cash Flow
Exceptional 1-Year Revenue Growth
ROIC is Increasing
Positive Gross Profit
45/100
Profitability
Score

Harvest Miracle Capital Bhd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

HM Solvency Score
Solvency Due Diligence

Harvest Miracle Capital Bhd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Negative Net Debt
51/100
Solvency
Score

Harvest Miracle Capital Bhd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HM Price Targets Summary
Harvest Miracle Capital Bhd

There are no price targets for HM.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Harvest Miracle Capital Bhd
does not pay dividends
Shareholder Yield

Current shareholder yield for HM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one HM stock?

The intrinsic value of one HM stock under the Base Case scenario is 0.13 MYR.

Is HM stock undervalued or overvalued?

Compared to the current market price of 0.18 MYR, Harvest Miracle Capital Bhd is Overvalued by 27%.

Back to Top