H

Harvest Miracle Capital Bhd
KLSE:HM

Watchlist Manager
Harvest Miracle Capital Bhd
KLSE:HM
Watchlist
Price: 0.15 MYR Market Closed
Market Cap: 296.8m MYR
Section:
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one HM stock under the Base Case scenario is 0.15 MYR. Compared to the current market price of 0.15 MYR, Harvest Miracle Capital Bhd is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HM Relative Value
Base Case
0.15 MYR
Overvaluation 1%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

1.9
P/S
P/S
Price to Sales
1.9
vs History
77
vs Industry
35
Median 3Y
2.6
Median 5Y
2.6
Industry
1.9
More Details
38.7
P/E
P/E
Price to Earnings
38.7
vs History
25
vs Industry
49
Median 3Y
14.3
Median 5Y
-13.2
Industry
24.7
More Details
27.1
P/OCF
P/OCF
Price to OCF
27.1
vs History
14
vs Industry
36
Median 3Y
5.1
Median 5Y
2.5
Industry
16
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
40
Median 3Y
3.1
Median 5Y
-2.4
Industry
21.8
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
92
vs Industry
74
Median 3Y
1.1
Median 5Y
1.1
Industry
2.2
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
77
vs Industry
35
Median 3Y
2.3
Median 5Y
2.3
Industry
2
More Details
10.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.7
vs History
77
vs Industry
24
Median 3Y
21.4
Median 5Y
19
Industry
7.7
More Details
16.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.6
vs History
50
vs Industry
35
Median 3Y
16
Median 5Y
16.9
Industry
15.7
More Details
23.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
23.8
vs History
44
vs Industry
31
Median 3Y
19.7
Median 5Y
22.3
Industry
19.4
More Details
22.2
EV/OCF
EV/OCF
Enterprise Value to OCF
22.2
vs History
14
vs Industry
36
Median 3Y
4.2
Median 5Y
2.2
Industry
15.7
More Details
27.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
27.6
vs History
4
vs Industry
28
Median 3Y
2.3
Median 5Y
-7
Industry
18.7
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
90
vs Industry
70
Median 3Y
1.1
Median 5Y
1.1
Industry
1.7
More Details

Multiples Across Competitors

HM Competitors Multiples
Harvest Miracle Capital Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Harvest Miracle Capital Bhd
KLSE:HM
296.8m MYR 1.9 38.7 16.6 23.8
US
CDW Corp
NASDAQ:CDW
18.3B USD 0.8 17.4 12.2 14.3
ZA
Datatec Ltd
JSE:DTC
17.6B Zac 0 0 0 0
US
TD Synnex Corp
NYSE:SNX
11.8B USD 0.2 15.4 8 10.4
CN
Unisplendour Corp Ltd
SZSE:000938
68.9B CNY 0.7 50.1 24.6 24.6
US
Arrow Electronics Inc
NYSE:ARW
5.4B USD 0.2 11.4 8.7 10.2
TW
WT Microelectronics Co Ltd
TWSE:3036
146.4B TWD 0.1 13.9 10 10.9
JP
Canon Marketing Japan Inc
TSE:8060
728.9B JPY 1.1 18.4 8 10.2
CN
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
26.9B CNY 1.2 88.4 43.7 43.7
US
Avnet Inc
NASDAQ:AVT
3.7B USD 0.2 16 9.6 10.7
TW
WPG Holdings Ltd
TWSE:3702
106.5B TWD 0.1 14.5 12.8 13.7

See Also

Summary
HM intrinsic value, competitors valuation, and company profile.
DCF Valuation
HM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HM stock valuation using valuation multiples.
Wall Street Estimates
HM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 298,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.