Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
I

Ibraco Bhd
KLSE:IBRACO

Watchlist Manager
Ibraco Bhd
KLSE:IBRACO
Watchlist
Price: 1.36 MYR Market Closed
Market Cap: 742.6m MYR
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
+81%
5Y
+84%
10Y
+171%
Liabilities
+
3Y
+152%
5Y
+123%
10Y
+315%
Equity
+
3Y
+26%
5Y
+45%
10Y
+77%

Balance Sheet Decomposition
Ibraco Bhd

Balance Sheet
Ibraco Bhd

Rotate your device to view
Balance Sheet
Currency: MYR
Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
15
1
6
3
7
3
2
6
9
17
20
15
48
20
36
45
21
54
50
52
76
73
Cash
15
1
6
3
7
3
2
6
9
17
20
15
48
20
36
45
21
54
50
52
76
73
Short-Term Investments
1
5
0
4
0
25
10
2
3
12
37
6
5
10
2
3
4
5
9
9
9
10
Total Receivables
31
45
78
66
32
10
11
19
40
54
53
107
47
57
76
118
174
141
116
109
145
306
Accounts Receivables
20
43
75
62
17
6
5
16
39
54
36
61
47
42
56
95
158
136
98
85
126
284
Other Receivables
11
2
3
4
15
4
6
4
1
0
17
46
0
15
20
23
16
5
18
24
19
22
Inventory
60
85
71
132
105
51
48
136
120
128
154
96
169
337
343
381
363
341
304
352
375
488
Other Current Assets
2
2
18
1
2
1
0
0
1
1
3
1
25
2
9
8
6
5
45
7
33
45
Total Current Assets
109
137
172
206
147
89
71
164
173
212
267
225
294
426
466
555
569
545
525
529
629
912
PP&E Net
3
4
4
4
3
2
2
2
3
3
7
9
8
7
21
30
51
61
62
73
116
145
PP&E Gross
3
4
4
4
3
2
2
2
3
3
7
9
0
0
21
30
51
61
62
73
116
145
Accumulated Depreciation
1
5
5
6
6
6
6
5
5
5
5
5
0
0
9
13
17
20
27
31
38
46
Intangible Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
5
5
4
4
3
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
2
1
4
Long-Term Investments
0
0
0
0
0
0
0
22
45
45
45
51
52
56
63
80
114
118
120
125
140
145
Other Long-Term Assets
71
68
67
77
78
78
80
22
61
65
66
136
199
53
58
56
55
55
55
60
59
59
Total Assets
183
N/A
209
+14%
244
+16%
287
+18%
227
-21%
169
-25%
153
-10%
210
+37%
282
+34%
324
+15%
385
+19%
421
+9%
553
+31%
543
-2%
609
+12%
722
+19%
796
+10%
785
-1%
775
-1%
792
+2%
949
+20%
1 268
+34%
Liabilities
Accounts Payable
8
22
26
6
1
0
4
38
37
39
45
45
75
34
30
38
47
55
52
35
200
424
Accrued Liabilities
0
0
1
2
1
0
3
2
1
1
1
30
0
30
39
50
71
56
56
60
74
107
Short-Term Debt
43
27
44
66
35
0
0
9
31
11
20
40
0
58
109
120
127
106
96
114
160
263
Current Portion of Long-Term Debt
4
4
8
11
12
10
9
0
5
17
22
19
72
24
20
19
22
27
20
19
25
43
Other Current Liabilities
6
1
1
6
9
6
0
1
1
3
32
8
0
7
29
23
13
6
9
11
26
40
Total Current Liabilities
60
53
80
90
56
16
16
49
74
70
120
142
147
154
226
250
279
250
232
239
347
606
Long-Term Debt
20
16
19
35
19
9
0
0
29
63
55
42
84
58
52
107
117
110
91
78
96
120
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Minority Interest
12
0
0
0
0
0
0
0
0
0
1
4
10
17
15
16
17
15
9
10
9
11
Other Liabilities
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11
22
14
10
13
18
25
Total Liabilities
92
N/A
69
-25%
98
+42%
125
+27%
75
-40%
25
-67%
16
-35%
49
+205%
104
+111%
134
+28%
176
+31%
188
+7%
241
+28%
229
-5%
294
+28%
383
+30%
435
+13%
389
-11%
342
-12%
340
-1%
469
+38%
762
+62%
Equity
Common Stock
65
90
90
100
100
100
100
116
119
122
127
127
248
248
248
248
248
248
272
272
272
272
Retained Earnings
26
48
53
55
44
37
30
37
51
60
73
97
64
66
67
90
112
147
161
180
207
234
Additional Paid In Capital
0
2
2
8
8
8
8
8
9
9
10
10
0
0
0
0
0
0
0
0
0
0
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Equity
91
N/A
140
+54%
146
+4%
162
+12%
152
-7%
144
-5%
137
-5%
160
+17%
177
+11%
190
+7%
210
+10%
233
+11%
312
+34%
314
+1%
315
+0%
338
+7%
361
+7%
396
+10%
433
+9%
452
+5%
479
+6%
506
+6%
Total Liabilities & Equity
183
N/A
209
+14%
244
+16%
287
+18%
227
-21%
169
-25%
153
-10%
210
+37%
282
+34%
324
+15%
385
+19%
421
+9%
553
+31%
543
-2%
609
+12%
722
+19%
796
+10%
785
-1%
775
-1%
792
+2%
949
+20%
1 268
+34%
Shares Outstanding
Common Shares Outstanding
218
301
301
332
332
332
332
386
397
406
422
423
496
496
496
496
496
496
546
546
546
546

See Also

Summary
IBRACO intrinsic value, competitors valuation, and company profile.
DCF Valuation
IBRACO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IBRACO stock valuation using valuation multiples.
Wall Street Estimates
IBRACO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IBRACO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 320,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.