First Time Loading...
I

Icon Offshore Bhd
KLSE:ICON

Watchlist Manager
Icon Offshore Bhd
KLSE:ICON
Watchlist
Price: 0.79 MYR 3.27%
Updated: May 13, 2024

Relative Value

The Relative Value of one ICON stock under the Base Case scenario is 214.37 MYR. Compared to the current market price of 0.79 MYR, Icon Offshore Bhd is Undervalued by 100%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICON Relative Value
Base Case
214.37 MYR
Undervaluation 100%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
90
Median 3Y
0
Median 5Y
0
Industry
2.2
Forward
0
vs History
4
vs Industry
37
Median 3Y
0
Median 5Y
0
Industry
19.9
Forward
0
vs History
4
vs Industry
28
Median 3Y
0
Median 5Y
0
Industry
10.3
vs History
9
vs Industry
26
Median 3Y
0
Median 5Y
0
Industry
14.2
vs History
14
vs Industry
71
Median 3Y
0
Median 5Y
0
Industry
1.6
vs History
vs Industry
2
Median 3Y
0.6
Median 5Y
0.7
Industry
3.4
Forward
-0.5
vs History
vs Industry
1
Median 3Y
2
Median 5Y
2.9
Industry
7.2
vs History
vs Industry
0
Median 3Y
1.4
Median 5Y
1.5
Industry
11.4
Forward
-1.4
vs History
vs Industry
0
Median 3Y
2.5
Median 5Y
2.5
Industry
13.5
Forward
-2.1
vs History
vs Industry
0
Median 3Y
1.5
Median 5Y
2.8
Industry
11.4
vs History
vs Industry
0
Median 3Y
0.8
Median 5Y
1.7
Industry
12.4
vs History
vs Industry
2
Median 3Y
0.2
Median 5Y
0.3
Industry
1.5

Multiples Across Competitors

ICON Competitors Multiples
Icon Offshore Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Icon Offshore Bhd
KLSE:ICON
1.1m MYR 0 0.2 -1.8 -6.5
US
Schlumberger NV
NYSE:SLB
69.2B USD 2 16 9.5 13.4
US
Halliburton Co
NYSE:HAL
32.8B USD 1.4 12.7 7.5 9.4
US
Baker Hughes Co
NYSE:BKR
32.3B USD 1.2 17.7 9 12.6
LU
Tenaris SA
MIL:TEN
18.6B EUR 1.4 5.7 3.8 4.4
UK
TechnipFMC PLC
NYSE:FTI
11.5B USD 1.4 53.8 11.4 18.2
US
Weatherford International PLC
NASDAQ:WFRD
8.9B USD 1.7 19.5 8.1 11.2
US
Nov Inc
NYSE:NOV
7.5B USD 0.8 7.6 9 13
US
ChampionX Corp
NASDAQ:CHX
6.5B USD 1.7 17.9 8.9 13.1
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
43.2B CNY 0.9 14 10 10
US
Tidewater Inc
NYSE:TDW
5.5B USD 5.4 56.3 19.2 33.4

See Also

Discover More