IDB Technologies Bhd
KLSE:IDBTECH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
IDB Technologies Bhd
KLSE:IDBTECH
|
MY |
|
Mirait Holdings Corp
TSE:1417
|
JP |
|
ACCO Brands Corp
NYSE:ACCO
|
US |
|
S
|
Syzygy AG
XETRA:SYZ
|
DE |
|
C
|
Capital Partners SA
WSE:CPA
|
PL |
|
JetBlue Airways Corp
NASDAQ:JBLU
|
US |
|
C
|
Capital Engineering Network PCL
SET:CEN
|
TH |
|
CK Hutchison Holdings Ltd
OTC:CKHUF
|
HK |
|
C
|
CICT Mobile Communication Technology Co Ltd
SSE:688387
|
CN |
|
H
|
Hawk Systems Inc
OTC:HWSY
|
US |
|
H
|
Hui Lyu Ecological Technology Groups Co Ltd
SZSE:001267
|
CN |
|
Tata Consumer Products Ltd
NSE:TATACONSUM
|
IN |
|
Nihon Nohyaku Co Ltd
TSE:4997
|
JP |
|
M
|
MLS Co Ltd
SZSE:002745
|
CN |
|
J
|
Jinling Pharmaceutical Co Ltd
SZSE:000919
|
CN |
|
N
|
NK Lukoil PAO
LSE:LKOD
|
RU |
|
Guolian Securities Co Ltd
SSE:601456
|
CN |
|
New Work SE
XETRA:NWO
|
DE |
|
Intiland Development Tbk PT
F:DIIA
|
ID |
|
B
|
Beijing Hengyu Datacom Aviation Equipment Co Ltd
SZSE:300965
|
CN |
|
P
|
Porton Pharma Solutions Ltd
SZSE:300363
|
CN |
|
GO internet SpA
MIL:GO
|
IT |
|
W
|
Win Hanverky Holdings Ltd
HKEX:3322
|
HK |
|
PNB Housing Finance Ltd
NSE:PNBHOUSING
|
IN |
Income Statement
Earnings Waterfall
IDB Technologies Bhd
Income Statement
IDB Technologies Bhd
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4
N/A
|
3
-19%
|
4
+40%
|
6
+39%
|
7
+12%
|
7
+8%
|
8
+12%
|
9
+15%
|
11
+18%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
|
| Gross Profit |
2
N/A
|
1
-38%
|
2
+97%
|
3
+54%
|
4
+10%
|
4
+7%
|
5
+17%
|
6
+20%
|
7
+22%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
1
N/A
|
0
-93%
|
1
+1 363%
|
2
+150%
|
2
+1%
|
2
+3%
|
2
+18%
|
3
+38%
|
4
+36%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
(0)
N/A
|
1
N/A
|
2
+81%
|
2
-15%
|
2
+2%
|
2
+26%
|
3
+37%
|
4
+30%
|
|
| Net Income | ||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
0
|
(0)
|
1
|
2
|
1
|
1
|
2
|
2
|
3
|
|
| Net Income (Common) |
0
N/A
|
(0)
N/A
|
1
N/A
|
2
+93%
|
1
-16%
|
1
+3%
|
2
+28%
|
2
+33%
|
3
+31%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
|