I

IDB Technologies Bhd
KLSE:IDBTECH

Watchlist Manager
IDB Technologies Bhd
KLSE:IDBTECH
Watchlist
Price: 0.1 MYR 11.11% Market Closed
Market Cap: 125m MYR

Intrinsic Value

The intrinsic value of one IDBTECH stock under the Base Case scenario is 0.03 MYR. Compared to the current market price of 0.1 MYR, IDB Technologies Bhd is Overvalued by 70%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IDBTECH Intrinsic Value
0.03 MYR
Overvaluation 70%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation History
IDB Technologies Bhd

What is Valuation History?
Ask AI Assistant
What other research platforms think about IDBTECH?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is IDBTECH valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for IDB Technologies Bhd.

Explain Valuation
Compare IDBTECH to

Fundamental Analysis

IDB Technologies Bhd
KLSE:IDBTECH
MY
Technology
Market Cap
125m MYR
IPO
Oct 8, 2019
MY
Technology
Market Cap
125m MYR
IPO
Oct 8, 2019
Price
MYR
MYR
Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about IDBTECH?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
IDB Technologies Bhd

Current Assets 8.4m
Cash & Short-Term Investments 6.3m
Receivables 2.1m
Other Current Assets 29.7k
Non-Current Assets 1.5m
PP&E 1.5m
Other Non-Current Assets -100
Current Liabilities 2.5m
Accounts Payable 100
Other Current Liabilities 2.5m
Non-Current Liabilities 205.3k
Long-Term Debt 205.3k
Efficiency

Free Cash Flow Analysis
IDB Technologies Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
IDB Technologies Bhd

Revenue
10.8m MYR
Cost of Revenue
-4m MYR
Gross Profit
6.8m MYR
Operating Expenses
-2.6m MYR
Operating Income
4.2m MYR
Other Expenses
-1.1m MYR
Net Income
3.1m MYR
Fundamental Scores

IDBTECH Profitability Score
Profitability Due Diligence

IDB Technologies Bhd's profitability score is 83/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
Exceptional ROE
Exceptional 3Y Average ROE
83/100
Profitability
Score

IDB Technologies Bhd's profitability score is 83/100. The higher the profitability score, the more profitable the company is.

IDBTECH Solvency Score
Solvency Due Diligence

IDB Technologies Bhd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

97/100
Solvency
Score

IDB Technologies Bhd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IDBTECH Price Targets Summary
IDB Technologies Bhd

There are no price targets for IDBTECH.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

IDB Technologies Bhd
does not pay dividends
Shareholder Yield

Current shareholder yield for IDBTECH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one IDBTECH stock?

The intrinsic value of one IDBTECH stock under the Base Case scenario is 0.03 MYR.

Is IDBTECH stock undervalued or overvalued?

Compared to the current market price of 0.1 MYR, IDB Technologies Bhd is Overvalued by 70%.

Back to Top