First Time Loading...
I

Inari Amertron Bhd
KLSE:INARI

Watchlist Manager
Inari Amertron Bhd
KLSE:INARI
Watchlist
Price: 3.09 MYR 0.98% Market Closed
Updated: May 13, 2024

Intrinsic Value

Inari Amertron Bhd.is an investment holding company, which engages in the provision of manufacturing services. [ Read More ]

The intrinsic value of one INARI stock under the Base Case scenario is 2.53 MYR. Compared to the current market price of 3.09 MYR, Inari Amertron Bhd is Overvalued by 18%.

Key Points:
INARI Intrinsic Value
Base Case
2.53 MYR
Overvaluation 18%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation Backtest
Inari Amertron Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling INARI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Inari Amertron Bhd

Provide an overview of the primary business activities
of Inari Amertron Bhd.

What unique competitive advantages
does Inari Amertron Bhd hold over its rivals?

What risks and challenges
does Inari Amertron Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Inari Amertron Bhd.

Provide P/S
for Inari Amertron Bhd.

Provide P/E
for Inari Amertron Bhd.

Provide P/OCF
for Inari Amertron Bhd.

Provide P/FCFE
for Inari Amertron Bhd.

Provide P/B
for Inari Amertron Bhd.

Provide EV/S
for Inari Amertron Bhd.

Provide EV/GP
for Inari Amertron Bhd.

Provide EV/EBITDA
for Inari Amertron Bhd.

Provide EV/EBIT
for Inari Amertron Bhd.

Provide EV/OCF
for Inari Amertron Bhd.

Provide EV/FCFF
for Inari Amertron Bhd.

Provide EV/IC
for Inari Amertron Bhd.

Show me price targets
for Inari Amertron Bhd made by professional analysts.

What are the Revenue projections
for Inari Amertron Bhd?

How accurate were the past Revenue estimates
for Inari Amertron Bhd?

What are the Net Income projections
for Inari Amertron Bhd?

How accurate were the past Net Income estimates
for Inari Amertron Bhd?

What are the EPS projections
for Inari Amertron Bhd?

How accurate were the past EPS estimates
for Inari Amertron Bhd?

What are the EBIT projections
for Inari Amertron Bhd?

How accurate were the past EBIT estimates
for Inari Amertron Bhd?

Compare the revenue forecasts
for Inari Amertron Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Inari Amertron Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Inari Amertron Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Inari Amertron Bhd compared to its peers.

Compare the P/E ratios
of Inari Amertron Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Inari Amertron Bhd with its peers.

Analyze the financial leverage
of Inari Amertron Bhd compared to its main competitors.

Show all profitability ratios
for Inari Amertron Bhd.

Provide ROE
for Inari Amertron Bhd.

Provide ROA
for Inari Amertron Bhd.

Provide ROIC
for Inari Amertron Bhd.

Provide ROCE
for Inari Amertron Bhd.

Provide Gross Margin
for Inari Amertron Bhd.

Provide Operating Margin
for Inari Amertron Bhd.

Provide Net Margin
for Inari Amertron Bhd.

Provide FCF Margin
for Inari Amertron Bhd.

Show all solvency ratios
for Inari Amertron Bhd.

Provide D/E Ratio
for Inari Amertron Bhd.

Provide D/A Ratio
for Inari Amertron Bhd.

Provide Interest Coverage Ratio
for Inari Amertron Bhd.

Provide Altman Z-Score Ratio
for Inari Amertron Bhd.

Provide Quick Ratio
for Inari Amertron Bhd.

Provide Current Ratio
for Inari Amertron Bhd.

Provide Cash Ratio
for Inari Amertron Bhd.

What is the historical Revenue growth
over the last 5 years for Inari Amertron Bhd?

What is the historical Net Income growth
over the last 5 years for Inari Amertron Bhd?

What is the current Free Cash Flow
of Inari Amertron Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Inari Amertron Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Inari Amertron Bhd

Current Assets 2.4B
Cash & Short-Term Investments 1.8B
Receivables 417.2m
Other Current Assets 169.1m
Non-Current Assets 532.8m
PP&E 520.4m
Intangibles 2.4m
Other Non-Current Assets 9.9m
Current Liabilities 269.2m
Accounts Payable 182.6m
Other Current Liabilities 86.6m
Non-Current Liabilities 32.6m
Long-Term Debt 15.3m
Other Non-Current Liabilities 17.3m
Efficiency

Earnings Waterfall
Inari Amertron Bhd

Revenue
1.4B MYR
Cost of Revenue
-1.1B MYR
Gross Profit
305.8m MYR
Operating Expenses
-53.1m MYR
Operating Income
252.7m MYR
Other Expenses
42.8m MYR
Net Income
295.5m MYR

Free Cash Flow Analysis
Inari Amertron Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

INARI Profitability Score
Profitability Due Diligence

Inari Amertron Bhd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
65/100
Profitability
Score

Inari Amertron Bhd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

INARI Solvency Score
Solvency Due Diligence

Inari Amertron Bhd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Inari Amertron Bhd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INARI Price Targets Summary
Inari Amertron Bhd

Wall Street analysts forecast INARI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for INARI is 3.53 MYR with a low forecast of 2.27 MYR and a high forecast of 4.37 MYR.

Lowest
Price Target
2.27 MYR
26% Downside
Average
Price Target
3.53 MYR
14% Upside
Highest
Price Target
4.37 MYR
41% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

INARI Price
Inari Amertron Bhd

1M 1M
0%
6M 6M
+6%
1Y 1Y
+47%
3Y 3Y
+13%
5Y 5Y
+139%
10Y 10Y
+466%
Annual Price Range
3.09
52w Low
2.0938
52w High
3.3067
Price Metrics
Average Annual Return 24.86%
Standard Deviation of Annual Returns 43.02%
Max Drawdown -49%
Shares Statistics
Market Capitalization 11.6B MYR
Shares Outstanding 3 758 340 096
Percentage of Shares Shorted
N/A

INARI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Inari Amertron Bhd

Country

Malaysia

Industry

Semiconductors

Market Cap

11.6B MYR

Dividend Yield

0%

Description

Inari Amertron Bhd.is an investment holding company, which engages in the provision of manufacturing services. The company is headquartered in Bayan Lepas, Pulau Pinang and currently employs 5,677 full-time employees. The company went IPO on 2011-07-19. The firm provides semiconductor assembly and test (OSAT) service for the semiconductor industry covering radio frequency, fiber-optics transceivers, optoelectronics, sensors, and custom integrated circuit (IC) technologies. Its activities include wafer processing, chip fabrication and wafer certification in fiber optic chips, system in package assembly and test, and other services. Its wafer processing includes probing, laser marking, die sawing, back grinding, flip-chip dice tape and reel, and automated visual inspection. Its system in package assembly and test includes surface mount technology, high speed and high accuracy flip-chip dice placement, in-line post vision, molding underfill (MUF) and post-mold oxide plating, and final testing. Its other services include sensor and IC package design and characterization.

Contact

PULAU PINANG
Bayan Lepas
No. 51, Hilir Sungai Keluang Empat, Phase 4, Bayan Lepas Free Industrial Zone
+6046456618
http://www.inariberhad.com/

IPO

2011-07-19

Employees

5 677

Officers

Group CEO & Executive Director
Mr. Kean Cheong Lau
Executive Vice Chairman
Dr. Seng Chuan Tan
Executive Director
Mr. Mang Lee Mai
Group Chief Financial Officer
Ms. Poh Leng Chong
Head of Business Unit - Inari Technology Sdn Bhd
Mr. Bin Samsuri Sabran
Senior Vice President of Inari Integrated Systems Sdn Bhd
Mr. Kar Leong Khoo
Show More
Head of Business Unit - Amertron Technology (Kunshan) Co. Ltd
Mr. Kha Choy Foo
Head of Business Unit of Amertron Incorporated
Mr. Choon Meng Pang
Show Less

See Also

Discover More
What is the Intrinsic Value of one INARI stock?

The intrinsic value of one INARI stock under the Base Case scenario is 2.53 MYR.

Is INARI stock undervalued or overvalued?

Compared to the current market price of 3.09 MYR, Inari Amertron Bhd is Overvalued by 18%.