I

Inari Amertron Bhd
KLSE:INARI

Watchlist Manager
Inari Amertron Bhd
KLSE:INARI
Watchlist
Price: 1.86 MYR 1.64%
Market Cap: 7.1B MYR

Relative Value

The Relative Value of one INARI stock under the Base Case scenario is hidden MYR. Compared to the current market price of 1.86 MYR, Inari Amertron Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INARI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
30
Median 3Y
6.9
Median 5Y
6.9
Industry
3.4
Forward
4.7
vs History
69
vs Industry
27
Median 3Y
34.1
Median 5Y
34
Industry
30.6
Forward
24.9
vs History
80
vs Industry
35
Median 3Y
22.3
Median 5Y
22.3
Industry
18.7
vs History
63
vs Industry
26
Median 3Y
34.2
Median 5Y
32
Industry
26
vs History
98
vs Industry
35
Median 3Y
3.7
Median 5Y
3.9
Industry
2.6
vs History
95
vs Industry
36
Median 3Y
5.5
Median 5Y
5.9
Industry
3.5
Forward
3.3
vs History
71
vs Industry
24
Median 3Y
24.2
Median 5Y
22.2
Industry
11.8
vs History
77
vs Industry
28
Median 3Y
21.9
Median 5Y
20.6
Industry
18
Forward
12.9
vs History
66
vs Industry
21
Median 3Y
33.6
Median 5Y
30.3
Industry
24.8
Forward
21.4
vs History
90
vs Industry
41
Median 3Y
17
Median 5Y
17.3
Industry
18.3
vs History
76
vs Industry
29
Median 3Y
26.4
Median 5Y
26
Industry
24.1
vs History
98
vs Industry
19
Median 3Y
8.8
Median 5Y
9.6
Industry
2.2

Multiples Across Competitors

INARI Competitors Multiples
Inari Amertron Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Inari Amertron Bhd
KLSE:INARI
7B MYR 5.5 28.6 15.2 26.1
US
NVIDIA Corp
NASDAQ:NVDA
4.5T USD 24.1 45.5 39.4 40.3
US
Broadcom Inc
NASDAQ:AVGO
1.9T USD 31.5 99.6 59.4 82.5
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
38.5T TWD 10.6 24.3 14.7 20.4
US
Advanced Micro Devices Inc
NASDAQ:AMD
358.8B USD 11.2 108.5 60.8 125.8
US
Micron Technology Inc
NASDAQ:MU
277B USD 7.4 32.4 15.4 28.5
KR
SK Hynix Inc
KRX:000660
391.5T KRW 4.7 11 7.7 10.6
US
Intel Corp
NASDAQ:INTC
192.1B USD 3.6 970 18.3 -1 973
US
Qualcomm Inc
NASDAQ:QCOM
188.3B USD 4.3 34 13.8 15.6
US
Texas Instruments Inc
NASDAQ:TXN
164.5B USD 9.5 32.8 21.9 28.7
UK
Arm Holdings PLC
NASDAQ:ARM
148.3B USD 33.6 178.7 135.2 168.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
I
Inari Amertron Bhd
KLSE:INARI
Average EV/EBIT: 54.7
26.1
28%
0.9
US
NVIDIA Corp
NASDAQ:NVDA
40.3
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
82.5
71%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
20.4
28%
0.7
US
Advanced Micro Devices Inc
NASDAQ:AMD
125.8
111%
1.1
US
Micron Technology Inc
NASDAQ:MU
28.5
42%
0.7
KR
SK Hynix Inc
KRX:000660
10.6
50%
0.2
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -1 973 N/A N/A
US
Qualcomm Inc
NASDAQ:QCOM
15.6
8%
1.9
US
Texas Instruments Inc
NASDAQ:TXN
28.7
16%
1.8
UK
Arm Holdings PLC
NASDAQ:ARM
168.3
60%
2.8