Innoprise Plantations Bhd
KLSE:INNO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
Innoprise Plantations Bhd
KLSE:INNO
|
MY |
|
Permanent TSB Group Holdings PLC
LSE:PTSB
|
IE |
|
Anshin Guarantor Service Co Ltd
TSE:7183
|
JP |
|
Arr Planner Co Ltd
TSE:2983
|
JP |
|
Kaizen Platform Inc
TSE:4170
|
JP |
|
Sayona Mining Ltd
NASDAQ:ELVR
|
AU |
|
Chun Yuan Steel Industry Co Ltd
TWSE:2010
|
TW |
|
Escorts Kubota Ltd
BSE:500495
|
IN |
|
ACS Actividades de Construccion y Servicios SA
OTC:ACSAY
|
ES |
|
D
|
Dalian Sunasia Tourism Holding Co Ltd
SSE:600593
|
CN |
|
H
|
Hai Kwang Enterprise Corp
TWSE:2038
|
TW |
|
Bang Holdings Corp
OTC:BXNG
|
US |
|
CK San-Etsu Co Ltd
TSE:5757
|
JP |
|
H
|
Hanjoo Light Metal Co Ltd
KOSDAQ:198940
|
KR |
|
F
|
FACT II Acquisition Corp
NASDAQ:FACT
|
US |
|
Morrow Bank AB
STO:MORROW
|
SE |
Cash Flow Statement
Cash Flow Statement
Innoprise Plantations Bhd
| Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
(1)
|
0
|
0
|
2
|
11
|
11
|
14
|
16
|
12
|
12
|
12
|
11
|
8
|
9
|
9
|
8
|
9
|
8
|
7
|
6
|
4
|
4
|
7
|
8
|
7
|
5
|
(0)
|
1
|
4
|
9
|
14
|
13
|
10
|
10
|
15
|
21
|
27
|
27
|
28
|
37
|
41
|
48
|
48
|
44
|
40
|
33
|
26
|
17
|
12
|
12
|
7
|
7
|
18
|
25
|
40
|
48
|
46
|
49
|
63
|
82
|
114
|
141
|
154
|
142
|
111
|
84
|
58
|
60
|
69
|
73
|
82
|
88
|
114
|
121
|
118
|
118
|
96
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
1
|
3
|
4
|
0
|
5
|
5
|
1
|
3
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(1)
|
1
|
1
|
2
|
3
|
4
|
6
|
7
|
7
|
8
|
8
|
11
|
13
|
16
|
18
|
19
|
19
|
20
|
20
|
20
|
21
|
21
|
21
|
21
|
21
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
23
|
23
|
23
|
24
|
24
|
25
|
26
|
26
|
27
|
27
|
27
|
26
|
26
|
25
|
25
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
1
|
(21)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
4
|
4
|
5
|
6
|
4
|
5
|
5
|
5
|
4
|
5
|
4
|
4
|
4
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
(2)
|
(1)
|
(2)
|
(5)
|
(1)
|
(3)
|
(4)
|
(2)
|
(4)
|
(6)
|
(5)
|
(1)
|
2
|
4
|
4
|
1
|
(0)
|
(1)
|
(1)
|
(2)
|
(5)
|
(4)
|
(3)
|
(3)
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
5
|
10
|
12
|
31
|
26
|
29
|
30
|
16
|
20
|
16
|
16
|
17
|
23
|
26
|
27
|
32
|
29
|
|
| Cash Interest Paid |
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
5
|
4
|
5
|
6
|
4
|
6
|
6
|
5
|
5
|
4
|
4
|
3
|
3
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(8)
|
1
|
3
|
7
|
5
|
13
|
1
|
9
|
17
|
34
|
5
|
13
|
2
|
(21)
|
8
|
(3)
|
(0)
|
(4)
|
(10)
|
(4)
|
(3)
|
(4)
|
5
|
(2)
|
(2)
|
2
|
11
|
14
|
6
|
1
|
0
|
(4)
|
2
|
7
|
4
|
4
|
3
|
(4)
|
(7)
|
5
|
4
|
6
|
6
|
(7)
|
(8)
|
7
|
5
|
3
|
1
|
(18)
|
(16)
|
(20)
|
(22)
|
(20)
|
(21)
|
(12)
|
(2)
|
(10)
|
3
|
(2)
|
5
|
14
|
1
|
8
|
4
|
4
|
(4)
|
(0)
|
(7)
|
(11)
|
1
|
(9)
|
(6)
|
(11)
|
(16)
|
(19)
|
(19)
|
(35)
|
(24)
|
(28)
|
(31)
|
(14)
|
(22)
|
(22)
|
(26)
|
(30)
|
(20)
|
(26)
|
(26)
|
(23)
|
(38)
|
|
| Cash from Operating Activities |
(8)
N/A
|
1
N/A
|
3
+172%
|
6
+97%
|
6
-3%
|
15
+158%
|
1
-91%
|
14
+994%
|
22
+59%
|
15
-35%
|
8
-46%
|
14
+77%
|
1
-94%
|
2
+67%
|
6
+272%
|
(5)
N/A
|
(2)
+54%
|
(3)
-18%
|
(0)
+83%
|
7
N/A
|
11
+57%
|
12
+11%
|
17
+41%
|
9
-44%
|
10
+5%
|
13
+27%
|
19
+47%
|
23
+22%
|
15
-32%
|
9
-41%
|
8
-14%
|
2
-72%
|
6
+164%
|
10
+66%
|
7
-32%
|
6
-16%
|
9
+58%
|
4
-55%
|
(0)
N/A
|
11
N/A
|
5
-54%
|
8
+52%
|
11
+50%
|
3
-75%
|
6
+125%
|
26
+306%
|
20
-21%
|
20
N/A
|
25
+23%
|
11
-55%
|
22
+96%
|
19
-14%
|
17
-8%
|
29
+69%
|
35
+18%
|
51
+46%
|
62
+23%
|
53
-15%
|
62
+18%
|
52
-17%
|
51
-1%
|
52
+1%
|
35
-32%
|
42
+21%
|
34
-20%
|
33
-1%
|
33
+0%
|
45
+35%
|
53
+18%
|
54
+2%
|
68
+25%
|
59
-12%
|
75
+27%
|
91
+20%
|
117
+29%
|
139
+19%
|
154
+11%
|
129
-16%
|
112
-13%
|
84
-25%
|
55
-34%
|
72
+30%
|
72
0%
|
76
+5%
|
80
+6%
|
84
+4%
|
115
+38%
|
118
+3%
|
115
-3%
|
116
+1%
|
84
-28%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(1)
|
(4)
|
0
|
0
|
(6)
|
(4)
|
0
|
0
|
(8)
|
(12)
|
(19)
|
(26)
|
(26)
|
(31)
|
(33)
|
(35)
|
(34)
|
(39)
|
(37)
|
(35)
|
(36)
|
(38)
|
(40)
|
(43)
|
(48)
|
(49)
|
(53)
|
(56)
|
(57)
|
(55)
|
(51)
|
(47)
|
(45)
|
(49)
|
(56)
|
(69)
|
(92)
|
(73)
|
(63)
|
(44)
|
(14)
|
(23)
|
(21)
|
(22)
|
(22)
|
(19)
|
(19)
|
(22)
|
(25)
|
(28)
|
(27)
|
(30)
|
(28)
|
(22)
|
(21)
|
(14)
|
(11)
|
(11)
|
(9)
|
(8)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(16)
|
(18)
|
(19)
|
(18)
|
(19)
|
(21)
|
(24)
|
(28)
|
(32)
|
(27)
|
(27)
|
(22)
|
(33)
|
(28)
|
(31)
|
(31)
|
(17)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
3
|
15
|
24
|
13
|
6
|
(5)
|
(17)
|
(7)
|
1
|
1
|
2
|
4
|
0
|
0
|
4
|
6
|
6
|
6
|
3
|
0
|
0
|
(94)
|
(83)
|
(73)
|
(63)
|
43
|
48
|
48
|
53
|
55
|
41
|
31
|
16
|
1
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
1
|
(16)
|
0
|
1
|
0
|
16
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
(0)
|
(0)
|
(0)
|
0
|
(8)
|
(8)
|
(8)
|
0
|
11
|
(4)
|
1
|
0
|
(3)
|
12
|
7
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
1
|
0
|
0
|
0
|
(0)
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
-29%
|
(1)
-49%
|
(1)
+40%
|
(1)
+13%
|
(1)
-43%
|
9
N/A
|
(4)
N/A
|
(4)
+8%
|
2
N/A
|
10
+375%
|
22
+115%
|
11
-50%
|
0
N/A
|
(9)
N/A
|
(18)
-109%
|
(9)
+50%
|
(8)
+18%
|
(12)
-55%
|
(17)
-43%
|
(22)
-32%
|
(26)
-16%
|
(30)
-18%
|
(29)
+4%
|
(29)
+1%
|
(28)
+3%
|
(32)
-17%
|
(35)
-7%
|
(35)
-1%
|
(36)
-2%
|
(133)
-273%
|
(122)
+8%
|
(116)
+5%
|
(111)
+5%
|
(6)
+94%
|
(6)
+10%
|
(8)
-51%
|
(4)
+49%
|
1
N/A
|
(10)
N/A
|
(16)
-53%
|
(30)
-87%
|
(48)
-62%
|
(57)
-18%
|
(69)
-22%
|
(93)
-34%
|
(73)
+21%
|
(63)
+14%
|
(44)
+30%
|
(14)
+68%
|
(22)
-55%
|
(37)
-67%
|
(22)
+40%
|
(21)
+6%
|
(18)
+11%
|
(3)
+85%
|
(22)
-689%
|
(25)
-14%
|
(28)
-10%
|
(25)
+9%
|
(28)
-12%
|
(26)
+9%
|
(20)
+21%
|
(21)
-6%
|
(14)
+34%
|
(11)
+19%
|
(11)
+6%
|
(17)
-60%
|
(16)
+4%
|
(18)
-9%
|
(11)
+39%
|
0
N/A
|
(14)
N/A
|
(10)
+28%
|
(16)
-59%
|
(21)
-25%
|
(7)
+68%
|
(11)
-71%
|
(19)
-70%
|
(21)
-9%
|
(24)
-15%
|
(28)
-15%
|
(33)
-18%
|
(28)
+14%
|
(28)
+1%
|
(22)
+20%
|
(31)
-42%
|
(27)
+14%
|
(30)
-10%
|
(31)
-3%
|
(17)
+44%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
13
|
13
|
13
|
0
|
0
|
0
|
132
|
132
|
132
|
132
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
3
|
3
|
2
|
0
|
0
|
0
|
0
|
36
|
36
|
36
|
36
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
9
|
(1)
|
(2)
|
(8)
|
(7)
|
(5)
|
(2)
|
1
|
1
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
24
|
36
|
54
|
61
|
64
|
51
|
40
|
19
|
2
|
0
|
(16)
|
(30)
|
(36)
|
(40)
|
(34)
|
(24)
|
(19)
|
(18)
|
(19)
|
(8)
|
(9)
|
(11)
|
(11)
|
(21)
|
(16)
|
(10)
|
(15)
|
(17)
|
(16)
|
(15)
|
(5)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
(19)
|
(19)
|
(24)
|
(24)
|
(14)
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
(10)
|
(22)
|
(41)
|
(41)
|
(79)
|
(96)
|
(105)
|
(134)
|
(120)
|
(105)
|
(89)
|
(69)
|
(47)
|
(45)
|
(48)
|
(49)
|
(53)
|
(58)
|
(74)
|
(95)
|
(92)
|
(91)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(2)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
9
N/A
|
(1)
N/A
|
(2)
-93%
|
(8)
-241%
|
(7)
+13%
|
(5)
+23%
|
(2)
+57%
|
1
N/A
|
(0)
N/A
|
(2)
-1 900%
|
(1)
+28%
|
(2)
-31%
|
1
N/A
|
0
-20%
|
0
N/A
|
2
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
13
N/A
|
13
N/A
|
13
N/A
|
13
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
132
N/A
|
132
N/A
|
132
-1%
|
132
0%
|
(1)
N/A
|
(1)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
13
N/A
|
24
+82%
|
37
+55%
|
55
+48%
|
64
+17%
|
66
+4%
|
53
-20%
|
42
-21%
|
19
-56%
|
2
-87%
|
0
-91%
|
20
+9 514%
|
6
-69%
|
0
-97%
|
(4)
N/A
|
(34)
-793%
|
(33)
+3%
|
(29)
+13%
|
(37)
-29%
|
(38)
-4%
|
(32)
+17%
|
(33)
-3%
|
(25)
+23%
|
(25)
0%
|
(21)
+16%
|
(21)
+3%
|
(15)
+28%
|
(19)
-31%
|
(21)
-10%
|
(26)
-21%
|
(37)
-42%
|
(46)
-25%
|
(41)
+11%
|
(79)
-94%
|
(96)
-21%
|
(105)
-10%
|
(134)
-27%
|
(120)
+11%
|
(105)
+12%
|
(89)
+16%
|
(70)
+22%
|
(47)
+33%
|
(46)
+3%
|
(48)
-5%
|
(49)
-2%
|
(53)
-7%
|
(58)
-10%
|
(75)
-29%
|
(95)
-27%
|
(92)
+3%
|
(91)
+2%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
(1)
N/A
|
(1)
+33%
|
(3)
-318%
|
(2)
+32%
|
8
N/A
|
8
-2%
|
11
+31%
|
19
+73%
|
15
-21%
|
17
+14%
|
34
+104%
|
13
-64%
|
2
-85%
|
(3)
N/A
|
(22)
-585%
|
(11)
+47%
|
(10)
+11%
|
(12)
-20%
|
(10)
+17%
|
(11)
-14%
|
(1)
+89%
|
(1)
+15%
|
(7)
-596%
|
(6)
+11%
|
(15)
-140%
|
(14)
+8%
|
(12)
+13%
|
113
N/A
|
106
-6%
|
7
-94%
|
11
+72%
|
(111)
N/A
|
(102)
+8%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
0
N/A
|
1
+186%
|
2
+283%
|
2
-13%
|
1
-74%
|
1
+54%
|
1
+25%
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
+10%
|
(1)
+33%
|
0
N/A
|
3
+1 886%
|
2
-36%
|
9
+456%
|
12
+40%
|
14
+13%
|
8
-47%
|
(1)
N/A
|
(2)
-133%
|
(12)
-468%
|
(9)
+28%
|
(7)
+24%
|
(10)
-56%
|
(4)
+58%
|
(2)
+63%
|
2
N/A
|
8
+435%
|
9
+8%
|
16
+79%
|
11
-33%
|
20
+93%
|
14
-31%
|
20
+45%
|
1
-94%
|
4
+238%
|
13
+187%
|
13
+3%
|
(2)
N/A
|
(13)
-444%
|
(25)
-102%
|
(38)
-51%
|
(2)
+94%
|
(6)
-168%
|
(0)
+97%
|
3
N/A
|
9
+157%
|
26
+198%
|
17
-36%
|
(9)
N/A
|
(7)
+25%
|
(24)
-249%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(9)
N/A
|
0
N/A
|
2
+1 480%
|
6
+273%
|
5
-17%
|
14
+178%
|
(0)
N/A
|
10
N/A
|
19
+84%
|
14
-27%
|
4
-73%
|
14
+283%
|
1
-94%
|
(4)
N/A
|
2
N/A
|
(5)
N/A
|
(2)
+54%
|
(11)
-395%
|
(13)
-16%
|
(12)
+6%
|
(15)
-29%
|
(14)
+9%
|
(14)
+1%
|
(23)
-69%
|
(25)
-8%
|
(21)
+16%
|
(20)
+6%
|
(15)
+27%
|
(20)
-35%
|
(27)
-35%
|
(31)
-14%
|
(37)
-22%
|
(37)
+0%
|
(38)
-2%
|
(43)
-12%
|
(48)
-12%
|
(47)
+1%
|
(53)
-12%
|
(55)
-5%
|
(40)
+27%
|
(42)
-3%
|
(38)
+10%
|
(38)
+0%
|
(54)
-42%
|
(62)
-17%
|
(66)
-6%
|
(52)
+21%
|
(43)
+19%
|
(19)
+55%
|
(3)
+87%
|
(1)
+67%
|
(2)
-121%
|
(5)
-178%
|
8
N/A
|
16
+115%
|
32
+97%
|
40
+26%
|
28
-32%
|
35
+26%
|
24
-30%
|
21
-14%
|
24
+14%
|
13
-46%
|
21
+63%
|
20
-6%
|
22
+12%
|
23
+3%
|
36
+58%
|
45
+24%
|
44
-1%
|
57
+28%
|
49
-15%
|
65
+33%
|
79
+22%
|
100
+27%
|
121
+21%
|
135
+12%
|
110
-18%
|
93
-16%
|
63
-32%
|
31
-50%
|
45
+42%
|
40
-9%
|
49
+21%
|
54
+10%
|
61
+15%
|
83
+35%
|
90
+9%
|
84
-6%
|
85
+1%
|
67
-22%
|
|