I

Innoprise Plantations Bhd
KLSE:INNO

Watchlist Manager
Innoprise Plantations Bhd
KLSE:INNO
Watchlist
Price: 1.9 MYR Market Closed
Market Cap: 909.8m MYR

Intrinsic Value

The intrinsic value of one INNO stock under the Base Case scenario is 2.59 MYR. Compared to the current market price of 1.9 MYR, Innoprise Plantations Bhd is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

INNO Intrinsic Value
2.59 MYR
Undervaluation 27%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation History
Innoprise Plantations Bhd

What is Valuation History?
Ask AI Assistant
What other research platforms think about INNO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is INNO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Innoprise Plantations Bhd.

Explain Valuation
Compare INNO to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about INNO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Innoprise Plantations Bhd

Current Assets 33.8m
Cash & Short-Term Investments 7m
Receivables 7.8m
Other Current Assets 19m
Non-Current Assets 375.1m
PP&E 375.1m
Current Liabilities 34.8m
Accounts Payable 3.7m
Other Current Liabilities 31.1m
Non-Current Liabilities 67.5m
Long-Term Debt 1.9m
Other Non-Current Liabilities 65.6m
Efficiency

Free Cash Flow Analysis
Innoprise Plantations Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Innoprise Plantations Bhd

Revenue
287m MYR
Cost of Revenue
-167.8m MYR
Gross Profit
119.2m MYR
Operating Expenses
-2.3m MYR
Operating Income
116.9m MYR
Other Expenses
-27.5m MYR
Net Income
89.3m MYR
Fundamental Scores

INNO Profitability Score
Profitability Due Diligence

Innoprise Plantations Bhd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Positive 3Y Average ROE
Exceptional ROE
Positive 3Y Average ROIC
64/100
Profitability
Score

Innoprise Plantations Bhd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

INNO Solvency Score
Solvency Due Diligence

Innoprise Plantations Bhd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
91/100
Solvency
Score

Innoprise Plantations Bhd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INNO Price Targets Summary
Innoprise Plantations Bhd

There are no price targets for INNO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for INNO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one INNO stock?

The intrinsic value of one INNO stock under the Base Case scenario is 2.59 MYR.

Is INNO stock undervalued or overvalued?

Compared to the current market price of 1.9 MYR, Innoprise Plantations Bhd is Undervalued by 27%.

Back to Top