Ireka Corporation Bhd
KLSE:IREKA
Cash Flow Statement
Cash Flow Statement
Ireka Corporation Bhd
| Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
18
|
19
|
12
|
10
|
(0)
|
2
|
4
|
(4)
|
(1)
|
2
|
(3)
|
1
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
160
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
9
|
0
|
0
|
(10)
|
(11)
|
(3)
|
(2)
|
12
|
14
|
8
|
4
|
(0)
|
(38)
|
(48)
|
(52)
|
(49)
|
(26)
|
(20)
|
(6)
|
(5)
|
(3)
|
(5)
|
(28)
|
(40)
|
(39)
|
(7)
|
(1)
|
8
|
4
|
(23)
|
(10)
|
(8)
|
(16)
|
(16)
|
(22)
|
(34)
|
(29)
|
(39)
|
(32)
|
(25)
|
(54)
|
(53)
|
(65)
|
(63)
|
0
|
(56)
|
(64)
|
(87)
|
(118)
|
0
|
60
|
86
|
66
|
0
|
(117)
|
(150)
|
(99)
|
(67)
|
(68)
|
(40)
|
(34)
|
(19)
|
(15)
|
|
| Depreciation & Amortization |
4
|
5
|
3
|
6
|
9
|
13
|
16
|
19
|
18
|
18
|
17
|
14
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
7
|
0
|
0
|
5
|
6
|
8
|
9
|
6
|
6
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
5
|
6
|
6
|
7
|
5
|
4
|
6
|
5
|
6
|
5
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
22
|
28
|
24
|
21
|
24
|
24
|
23
|
25
|
24
|
25
|
25
|
21
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
(196)
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
11
|
0
|
0
|
19
|
24
|
21
|
21
|
6
|
9
|
16
|
18
|
16
|
33
|
34
|
40
|
40
|
22
|
22
|
9
|
9
|
10
|
10
|
33
|
32
|
17
|
(16)
|
(26)
|
(26)
|
(2)
|
27
|
20
|
16
|
0
|
(5)
|
(5)
|
(9)
|
9
|
17
|
23
|
37
|
42
|
44
|
40
|
34
|
34
|
28
|
58
|
76
|
56
|
112
|
(95)
|
(111)
|
(53)
|
10
|
59
|
80
|
18
|
45
|
41
|
20
|
21
|
11
|
12
|
|
| Cash Taxes Paid |
5
|
5
|
4
|
1
|
1
|
1
|
2
|
4
|
6
|
7
|
7
|
6
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
(1)
|
2
|
4
|
4
|
4
|
2
|
3
|
2
|
3
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
|
| Cash Interest Paid |
20
|
27
|
22
|
22
|
23
|
23
|
23
|
23
|
23
|
24
|
25
|
22
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
12
|
14
|
17
|
21
|
12
|
11
|
10
|
9
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
10
|
10
|
9
|
9
|
9
|
9
|
9
|
8
|
8
|
7
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
6
|
7
|
8
|
9
|
10
|
12
|
11
|
10
|
9
|
8
|
8
|
8
|
5
|
8
|
5
|
4
|
4
|
2
|
1
|
1
|
2
|
4
|
4
|
5
|
6
|
5
|
5
|
|
| Change in Working Capital |
(25)
|
(53)
|
(67)
|
78
|
80
|
126
|
139
|
(68)
|
(33)
|
(33)
|
(26)
|
(13)
|
10
|
4
|
14
|
(42)
|
(24)
|
(30)
|
(56)
|
24
|
(98)
|
(111)
|
(106)
|
11
|
46
|
46
|
(0)
|
(72)
|
(32)
|
(38)
|
1
|
23
|
35
|
5
|
40
|
11
|
(11)
|
42
|
1
|
20
|
29
|
(2)
|
(6)
|
(6)
|
(1)
|
(10)
|
(3)
|
(9)
|
(5)
|
19
|
24
|
42
|
37
|
36
|
27
|
(4)
|
21
|
26
|
28
|
47
|
(10)
|
(17)
|
(5)
|
(13)
|
0
|
(11)
|
(37)
|
(19)
|
(11)
|
18
|
32
|
(2)
|
23
|
31
|
20
|
39
|
10
|
(26)
|
(8)
|
(33)
|
67
|
69
|
67
|
89
|
26
|
33
|
19
|
25
|
18
|
10
|
|
| Cash from Operating Activities |
19
N/A
|
(2)
N/A
|
(28)
-1 478%
|
115
N/A
|
113
-2%
|
165
+46%
|
183
+11%
|
(28)
N/A
|
10
N/A
|
12
+22%
|
15
+26%
|
24
+62%
|
35
+47%
|
13
-61%
|
15
+8%
|
(48)
N/A
|
(30)
+37%
|
(36)
-21%
|
(62)
-71%
|
(9)
+85%
|
(98)
-955%
|
(111)
-13%
|
(106)
+4%
|
40
N/A
|
46
+15%
|
46
-1%
|
(0)
N/A
|
(46)
-15 067%
|
(32)
+30%
|
(38)
-19%
|
14
N/A
|
42
+204%
|
61
+43%
|
33
-45%
|
64
+91%
|
39
-38%
|
19
-53%
|
70
+272%
|
22
-68%
|
20
-9%
|
21
+3%
|
(8)
N/A
|
(10)
-23%
|
(4)
+59%
|
8
N/A
|
(1)
N/A
|
9
N/A
|
5
-40%
|
7
+39%
|
31
+326%
|
23
-26%
|
26
+13%
|
20
-23%
|
15
-25%
|
14
-10%
|
3
-81%
|
30
+1 071%
|
40
+34%
|
40
N/A
|
36
-11%
|
(27)
N/A
|
(40)
-47%
|
(44)
-10%
|
(29)
+36%
|
(19)
+35%
|
(17)
+8%
|
(21)
-24%
|
(26)
-26%
|
(14)
+48%
|
(1)
+92%
|
9
N/A
|
9
+0%
|
(1)
N/A
|
30
N/A
|
13
-58%
|
(17)
N/A
|
(39)
-132%
|
(58)
-50%
|
(30)
+48%
|
(18)
+39%
|
10
N/A
|
14
+37%
|
1
-96%
|
10
+1 707%
|
5
-53%
|
7
+52%
|
(1)
N/A
|
11
N/A
|
9
-17%
|
6
-32%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(11)
|
(12)
|
(5)
|
(136)
|
(135)
|
(135)
|
(134)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
(6)
|
(10)
|
(10)
|
(10)
|
(5)
|
(3)
|
(4)
|
(5)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(4)
|
(5)
|
(4)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(4)
|
(5)
|
(4)
|
(5)
|
(0)
|
4
|
3
|
5
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Other Items |
(142)
|
(163)
|
(49)
|
(27)
|
(31)
|
(34)
|
(44)
|
(2)
|
(13)
|
(27)
|
(29)
|
(6)
|
(19)
|
(11)
|
4
|
202
|
134
|
167
|
132
|
(20)
|
42
|
52
|
78
|
(35)
|
(29)
|
(42)
|
(22)
|
9
|
0
|
(2)
|
6
|
4
|
5
|
10
|
(16)
|
(18)
|
(17)
|
(21)
|
0
|
2
|
5
|
7
|
8
|
4
|
0
|
(2)
|
(2)
|
6
|
5
|
5
|
4
|
(7)
|
(5)
|
(4)
|
(4)
|
7
|
7
|
8
|
12
|
6
|
24
|
22
|
17
|
17
|
(1)
|
(1)
|
(7)
|
2
|
2
|
2
|
10
|
3
|
40
|
2
|
6
|
4
|
17
|
15
|
12
|
12
|
12
|
15
|
14
|
14
|
(2)
|
(3)
|
(0)
|
(0)
|
2
|
5
|
|
| Cash from Investing Activities |
(152)
N/A
|
(175)
-15%
|
(54)
+69%
|
(162)
-199%
|
(167)
-3%
|
(169)
-1%
|
(178)
-6%
|
(4)
+98%
|
(16)
-265%
|
(31)
-96%
|
(32)
-5%
|
(10)
+70%
|
(23)
-138%
|
(13)
+44%
|
3
N/A
|
186
+6 789%
|
122
-34%
|
156
+28%
|
120
-23%
|
(38)
N/A
|
42
N/A
|
52
+23%
|
78
+49%
|
(46)
N/A
|
(29)
+37%
|
(42)
-45%
|
(22)
+49%
|
(4)
+80%
|
0
N/A
|
(2)
N/A
|
(0)
+88%
|
(6)
-2 650%
|
(5)
+11%
|
(0)
+96%
|
(21)
-10 550%
|
(22)
-1%
|
(21)
+2%
|
(26)
-22%
|
(5)
+81%
|
(2)
+67%
|
2
N/A
|
3
+50%
|
6
+70%
|
(1)
N/A
|
(5)
-960%
|
(6)
-15%
|
(8)
-30%
|
2
N/A
|
3
+35%
|
3
-11%
|
3
+32%
|
(8)
N/A
|
(6)
+25%
|
(5)
+16%
|
(5)
+4%
|
7
N/A
|
6
-3%
|
8
+27%
|
12
+52%
|
6
-53%
|
24
+313%
|
22
-8%
|
16
-27%
|
16
-1%
|
(3)
N/A
|
(5)
-42%
|
(11)
-130%
|
(1)
+87%
|
(0)
+93%
|
2
N/A
|
9
+389%
|
2
-81%
|
35
+1 964%
|
(3)
N/A
|
2
N/A
|
(1)
N/A
|
17
N/A
|
18
+7%
|
16
-15%
|
17
+8%
|
12
-27%
|
15
+23%
|
14
-8%
|
14
-1%
|
(2)
N/A
|
(3)
-2%
|
(0)
+96%
|
(0)
-249%
|
2
N/A
|
5
+161%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
35
|
0
|
10
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
37
|
37
|
37
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
34
|
34
|
25
|
31
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
26
|
26
|
26
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
147
|
174
|
82
|
65
|
51
|
29
|
18
|
67
|
59
|
59
|
78
|
20
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
65
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
63
|
0
|
0
|
23
|
(7)
|
24
|
35
|
(5)
|
19
|
(13)
|
(46)
|
(40)
|
(48)
|
(51)
|
(11)
|
(2)
|
6
|
2
|
(26)
|
(32)
|
(25)
|
(25)
|
(17)
|
(16)
|
(17)
|
(10)
|
5
|
8
|
6
|
(10)
|
(27)
|
(24)
|
(22)
|
7
|
8
|
8
|
4
|
13
|
17
|
21
|
26
|
16
|
9
|
(11)
|
(26)
|
(50)
|
(61)
|
(58)
|
(6)
|
1
|
29
|
25
|
1
|
(10)
|
(10)
|
3
|
(8)
|
(1)
|
(1)
|
4
|
2
|
(2)
|
(2)
|
|
| Cash Paid for Dividends |
0
|
0
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
(6)
|
(6)
|
0
|
0
|
(6)
|
(6)
|
0
|
0
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(38)
|
(28)
|
(17)
|
(31)
|
(12)
|
(33)
|
(46)
|
(35)
|
(36)
|
(35)
|
(37)
|
(34)
|
(41)
|
(14)
|
(5)
|
(47)
|
29
|
8
|
0
|
(13)
|
(12)
|
7
|
7
|
(17)
|
(28)
|
(37)
|
(4)
|
(8)
|
41
|
46
|
(10)
|
(12)
|
(28)
|
(42)
|
(12)
|
(12)
|
(11)
|
(10)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
1
|
1
|
1
|
(6)
|
(13)
|
(14)
|
(9)
|
(2)
|
2
|
7
|
9
|
21
|
17
|
11
|
4
|
(5)
|
(2)
|
1
|
1
|
1
|
(17)
|
(16)
|
(14)
|
(12)
|
(1)
|
(5)
|
(8)
|
(17)
|
(12)
|
(12)
|
|
| Cash from Financing Activities |
138
N/A
|
175
+27%
|
60
-66%
|
39
-35%
|
34
-13%
|
(8)
N/A
|
(26)
-242%
|
34
N/A
|
22
-35%
|
22
-3%
|
36
+66%
|
(16)
N/A
|
(24)
-50%
|
(3)
+89%
|
(3)
-28%
|
(66)
-1 966%
|
9
N/A
|
(12)
N/A
|
(19)
-67%
|
44
N/A
|
(12)
N/A
|
7
N/A
|
7
-3%
|
(45)
N/A
|
(28)
+39%
|
(37)
-34%
|
(4)
+89%
|
50
N/A
|
41
-18%
|
46
+13%
|
7
-84%
|
(25)
N/A
|
(10)
+60%
|
(13)
-30%
|
(23)
-80%
|
1
N/A
|
(30)
N/A
|
(62)
-103%
|
(55)
+10%
|
(62)
-12%
|
(65)
-5%
|
(25)
+62%
|
(10)
+60%
|
(2)
+79%
|
29
N/A
|
1
-97%
|
(5)
N/A
|
2
N/A
|
(35)
N/A
|
(26)
+25%
|
(29)
-14%
|
(25)
+13%
|
(18)
+28%
|
(3)
+85%
|
5
N/A
|
(1)
N/A
|
(16)
-1 454%
|
(32)
-97%
|
(23)
+28%
|
(21)
+7%
|
38
N/A
|
39
+3%
|
31
-22%
|
25
-19%
|
2
-91%
|
5
+109%
|
18
+277%
|
23
+28%
|
18
-23%
|
16
-9%
|
(3)
N/A
|
(6)
-119%
|
(34)
-474%
|
(39)
-15%
|
(27)
+31%
|
16
N/A
|
26
+64%
|
45
+76%
|
26
-42%
|
2
-93%
|
(27)
N/A
|
(26)
+5%
|
(11)
+56%
|
(19)
-72%
|
(2)
+90%
|
(6)
-201%
|
(4)
+31%
|
(15)
-289%
|
(14)
+6%
|
(14)
+4%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Net Change in Cash |
4
N/A
|
(2)
N/A
|
(23)
-1 172%
|
(8)
+64%
|
(20)
-139%
|
(12)
+41%
|
(21)
-83%
|
2
N/A
|
16
+980%
|
3
-83%
|
19
+589%
|
(2)
N/A
|
(12)
-588%
|
(2)
+85%
|
14
N/A
|
72
+416%
|
101
+40%
|
108
+7%
|
39
-64%
|
(4)
N/A
|
(68)
-1 851%
|
(52)
+24%
|
(21)
+59%
|
(51)
-138%
|
(10)
+80%
|
(33)
-221%
|
(26)
+22%
|
0
N/A
|
9
N/A
|
6
-30%
|
21
+230%
|
12
-42%
|
46
+273%
|
21
-55%
|
20
-4%
|
19
-6%
|
(33)
N/A
|
(18)
+46%
|
(38)
-117%
|
(43)
-13%
|
(42)
+3%
|
(30)
+29%
|
(14)
+52%
|
(7)
+55%
|
32
N/A
|
(6)
N/A
|
(4)
+35%
|
9
N/A
|
(25)
N/A
|
8
N/A
|
(3)
N/A
|
(8)
-153%
|
(5)
+41%
|
7
N/A
|
13
+89%
|
8
-39%
|
20
+145%
|
16
-20%
|
30
+83%
|
20
-33%
|
34
+72%
|
21
-40%
|
2
-91%
|
11
+487%
|
(20)
N/A
|
(18)
+13%
|
(14)
+18%
|
(4)
+69%
|
4
N/A
|
17
+286%
|
15
-9%
|
5
-67%
|
0
-94%
|
(11)
N/A
|
(12)
-4%
|
(2)
+82%
|
4
N/A
|
5
+47%
|
11
+111%
|
0
-98%
|
(4)
N/A
|
3
N/A
|
3
-7%
|
4
+35%
|
0
-95%
|
(1)
N/A
|
(5)
-313%
|
(4)
+17%
|
(3)
+31%
|
(2)
+25%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
8
N/A
|
(13)
N/A
|
(34)
-154%
|
(20)
+40%
|
(22)
-8%
|
30
N/A
|
49
+64%
|
(31)
N/A
|
7
N/A
|
8
+20%
|
11
+36%
|
20
+77%
|
35
+72%
|
13
-61%
|
15
+8%
|
(63)
N/A
|
(30)
+53%
|
(36)
-21%
|
(62)
-71%
|
(27)
+57%
|
(98)
-265%
|
(111)
-13%
|
(106)
+4%
|
29
N/A
|
46
+57%
|
46
-1%
|
(0)
N/A
|
(59)
-19 600%
|
(32)
+46%
|
(38)
-19%
|
8
N/A
|
33
+298%
|
51
+56%
|
23
-54%
|
59
+153%
|
36
-38%
|
14
-61%
|
65
+353%
|
17
-74%
|
17
-2%
|
18
+8%
|
(12)
N/A
|
(13)
-11%
|
(9)
+33%
|
2
N/A
|
(5)
N/A
|
3
N/A
|
2
-50%
|
5
+203%
|
29
+456%
|
22
-23%
|
25
+11%
|
19
-23%
|
14
-25%
|
13
-11%
|
2
-83%
|
30
+1 312%
|
40
+34%
|
40
0%
|
36
-12%
|
(28)
N/A
|
(41)
-47%
|
(45)
-10%
|
(30)
+34%
|
(21)
+30%
|
(21)
N/A
|
(24)
-18%
|
(29)
-20%
|
(15)
+48%
|
(2)
+90%
|
8
N/A
|
8
+1%
|
(5)
N/A
|
26
N/A
|
9
-64%
|
(22)
N/A
|
(39)
-80%
|
(55)
-39%
|
(27)
+51%
|
(14)
+49%
|
10
N/A
|
14
+38%
|
1
-96%
|
10
+1 707%
|
5
-53%
|
7
+52%
|
(1)
N/A
|
11
N/A
|
9
-17%
|
6
-32%
|
|