Ireka Corporation Bhd
KLSE:IREKA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
Ireka Corporation Bhd
KLSE:IREKA
|
MY |
|
Z
|
Zalando SE
OTC:ZLDSF
|
DE |
|
Tempur Sealy International Inc
NYSE:TPX
|
US |
|
A
|
Anhui Xinhua Media Co Ltd
SSE:601801
|
CN |
|
S
|
Shandong Weigao Orthopaedic Device Co Ltd
SSE:688161
|
CN |
|
G
|
Greatland Gold PLC
ASX:GGP
|
AU |
|
I
|
Inbest Prime III Inmuebles SOCIMI SA
MAD:YINB3
|
ES |
|
B
|
Bank of XiAn Co Ltd
SSE:600928
|
CN |
|
Granite Point Mortgage Trust Inc
NYSE:GPMT
|
US |
|
Adient PLC
NYSE:ADNT
|
IE |
|
A
|
Accsys Technologies PLC
LSE:AXS
|
UK |
|
I-Net Corp
TSE:9600
|
JP |
|
Reliance Capital Ltd
NSE:RELCAPITAL
|
IN |
|
T
|
TAAT Global Alternatives Inc
CNSX:TAAT
|
CA |
|
Zhong Yang Technology Co Ltd
TWSE:6668
|
TW |
|
C
|
Cadu Inmobiliaria SA de CV
BMV:CADUA
|
MX |
|
Chewy Inc
NYSE:CHWY
|
US |
|
Huber+Suhner AG
LSE:0QNH
|
CH |
|
H
|
Hoang Anh Gia Lai Agricultural JSC
VN:HNG
|
VN |
|
Jensen Group NV
LSE:0EX6
|
BE |
|
Oriental Land Co Ltd
TSE:4661
|
JP |
Income Statement
Earnings Waterfall
Ireka Corporation Bhd
Income Statement
Ireka Corporation Bhd
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
2
|
4
|
6
|
9
|
9
|
8
|
8
|
7
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
214
N/A
|
315
+47%
|
368
+17%
|
434
+18%
|
469
+8%
|
500
+7%
|
488
-2%
|
471
-4%
|
465
-1%
|
434
-7%
|
420
-3%
|
420
0%
|
414
-1%
|
400
-3%
|
170
-57%
|
109
-36%
|
41
-62%
|
187
+354%
|
216
+16%
|
259
+20%
|
313
+21%
|
300
-4%
|
295
-2%
|
292
-1%
|
298
+2%
|
324
+9%
|
346
+7%
|
347
+0%
|
365
+5%
|
393
+8%
|
409
+4%
|
428
+5%
|
413
-3%
|
444
+7%
|
441
-1%
|
446
+1%
|
463
+4%
|
430
-7%
|
441
+3%
|
425
-4%
|
378
-11%
|
330
-13%
|
269
-19%
|
234
-13%
|
249
+6%
|
290
+17%
|
337
+16%
|
380
+13%
|
403
+6%
|
426
+6%
|
396
-7%
|
355
-10%
|
322
-9%
|
263
-18%
|
260
-1%
|
257
-1%
|
262
+2%
|
332
+27%
|
342
+3%
|
351
+3%
|
360
+3%
|
269
-25%
|
278
+3%
|
257
-8%
|
210
-18%
|
200
-5%
|
139
-31%
|
157
+13%
|
163
+4%
|
157
-4%
|
150
-4%
|
126
-16%
|
123
-3%
|
178
+45%
|
184
+4%
|
151
-18%
|
144
-4%
|
101
-30%
|
57
-44%
|
40
-30%
|
10
-75%
|
(17)
N/A
|
6
N/A
|
64
+946%
|
94
+48%
|
91
-4%
|
37
-59%
|
40
+9%
|
19
-54%
|
17
-7%
|
32
+87%
|
30
-9%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(196)
|
(270)
|
(339)
|
(404)
|
(437)
|
(439)
|
(469)
|
(449)
|
(442)
|
(354)
|
(386)
|
(368)
|
(352)
|
(319)
|
(170)
|
(135)
|
(87)
|
(207)
|
(231)
|
(261)
|
(300)
|
(314)
|
(304)
|
(308)
|
(318)
|
(287)
|
(309)
|
(301)
|
(317)
|
(349)
|
(365)
|
(384)
|
(380)
|
(407)
|
(406)
|
(413)
|
(417)
|
(379)
|
(387)
|
(372)
|
(332)
|
(302)
|
(249)
|
(213)
|
(224)
|
(258)
|
(299)
|
(345)
|
(367)
|
(390)
|
(363)
|
(321)
|
(299)
|
(250)
|
(249)
|
(249)
|
(249)
|
(300)
|
(310)
|
(314)
|
(324)
|
(260)
|
(269)
|
(251)
|
(217)
|
(184)
|
(129)
|
(134)
|
(123)
|
(141)
|
(134)
|
(127)
|
(127)
|
(146)
|
(151)
|
(121)
|
(122)
|
(127)
|
(26)
|
(10)
|
23
|
79
|
(30)
|
(83)
|
(120)
|
(121)
|
(61)
|
(64)
|
(38)
|
(34)
|
(38)
|
(35)
|
|
| Gross Profit |
18
N/A
|
45
+146%
|
30
-34%
|
30
0%
|
32
+7%
|
61
+93%
|
20
-68%
|
22
+10%
|
23
+6%
|
80
+252%
|
34
-57%
|
52
+50%
|
62
+20%
|
80
+30%
|
1
-99%
|
(27)
N/A
|
(46)
-74%
|
(21)
+55%
|
(15)
+29%
|
(2)
+86%
|
13
N/A
|
(14)
N/A
|
(9)
+36%
|
(17)
-86%
|
(20)
-22%
|
36
N/A
|
38
+3%
|
45
+21%
|
48
+6%
|
44
-8%
|
44
+0%
|
44
-1%
|
33
-25%
|
37
+12%
|
35
-5%
|
33
-6%
|
46
+39%
|
51
+11%
|
54
+5%
|
53
-1%
|
46
-14%
|
28
-39%
|
19
-31%
|
21
+10%
|
25
+17%
|
31
+26%
|
39
+23%
|
35
-9%
|
36
+4%
|
36
-1%
|
33
-7%
|
34
+3%
|
23
-32%
|
13
-43%
|
11
-15%
|
8
-33%
|
14
+78%
|
32
+134%
|
33
+3%
|
37
+15%
|
36
-3%
|
9
-76%
|
9
+2%
|
6
-34%
|
(7)
N/A
|
16
N/A
|
10
-35%
|
23
+116%
|
41
+81%
|
16
-61%
|
16
+2%
|
(1)
N/A
|
(5)
-221%
|
32
N/A
|
33
+3%
|
30
-10%
|
22
-25%
|
(26)
N/A
|
30
N/A
|
30
-2%
|
33
+11%
|
62
+86%
|
(24)
N/A
|
(19)
+20%
|
(26)
-35%
|
(31)
-19%
|
(24)
+23%
|
(24)
-1%
|
(19)
+19%
|
(16)
+16%
|
(6)
+64%
|
(5)
+10%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
1
|
(18)
|
2
|
3
|
3
|
(30)
|
3
|
3
|
4
|
(62)
|
(12)
|
(26)
|
(40)
|
(57)
|
(3)
|
8
|
17
|
(1)
|
151
|
152
|
152
|
178
|
23
|
18
|
18
|
(24)
|
(25)
|
(26)
|
(29)
|
(25)
|
(24)
|
(23)
|
(19)
|
(28)
|
(28)
|
(26)
|
(30)
|
(41)
|
(35)
|
(40)
|
(38)
|
(40)
|
(38)
|
(36)
|
(37)
|
(38)
|
(35)
|
(31)
|
(30)
|
(23)
|
(22)
|
(24)
|
(26)
|
(27)
|
(25)
|
(26)
|
(23)
|
(28)
|
(27)
|
(27)
|
(26)
|
(25)
|
(26)
|
(27)
|
(31)
|
(38)
|
(35)
|
(35)
|
(31)
|
(28)
|
(25)
|
(24)
|
(25)
|
(42)
|
(76)
|
(80)
|
(96)
|
(88)
|
(56)
|
(34)
|
190
|
(3)
|
(48)
|
(169)
|
(205)
|
(200)
|
(40)
|
(43)
|
(10)
|
(15)
|
(10)
|
(6)
|
|
| Selling, General & Administrative |
0
|
(14)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(13)
|
0
|
|
| Other Operating Expenses |
1
|
(4)
|
2
|
3
|
3
|
(15)
|
3
|
3
|
4
|
(39)
|
(12)
|
(26)
|
(41)
|
(33)
|
(3)
|
8
|
17
|
10
|
151
|
152
|
152
|
194
|
23
|
18
|
18
|
(6)
|
(25)
|
(26)
|
(29)
|
(8)
|
(24)
|
(23)
|
(19)
|
(9)
|
(28)
|
(26)
|
(30)
|
(20)
|
(35)
|
(40)
|
(38)
|
(16)
|
(38)
|
(36)
|
(37)
|
(13)
|
(35)
|
(31)
|
(30)
|
(1)
|
(23)
|
(25)
|
(26)
|
(7)
|
(25)
|
(26)
|
(23)
|
(10)
|
(27)
|
(27)
|
(26)
|
(6)
|
(26)
|
(26)
|
(31)
|
(16)
|
(35)
|
(35)
|
(31)
|
(7)
|
(25)
|
(24)
|
(25)
|
(4)
|
(76)
|
(80)
|
(96)
|
(88)
|
(42)
|
(34)
|
190
|
(3)
|
(35)
|
(169)
|
(205)
|
(200)
|
(29)
|
(43)
|
(10)
|
(15)
|
3
|
(6)
|
|
| Operating Income |
19
N/A
|
27
+45%
|
32
+19%
|
32
+1%
|
34
+7%
|
31
-9%
|
22
-28%
|
24
+8%
|
27
+9%
|
19
-30%
|
23
+22%
|
26
+13%
|
21
-17%
|
23
+9%
|
(2)
N/A
|
(18)
-700%
|
(29)
-59%
|
(22)
+25%
|
136
N/A
|
150
+10%
|
165
+10%
|
164
0%
|
14
-91%
|
2
-89%
|
(3)
N/A
|
12
N/A
|
13
+2%
|
20
+54%
|
19
-2%
|
20
+2%
|
21
+6%
|
21
+3%
|
14
-33%
|
9
-39%
|
8
-12%
|
7
-4%
|
16
+122%
|
10
-37%
|
18
+79%
|
13
-30%
|
7
-43%
|
(12)
N/A
|
(18)
-48%
|
(15)
+16%
|
(12)
+20%
|
(6)
+50%
|
3
N/A
|
4
+28%
|
6
+44%
|
13
+119%
|
11
-16%
|
10
-10%
|
(3)
N/A
|
(13)
-333%
|
(14)
-3%
|
(18)
-30%
|
(9)
+48%
|
3
N/A
|
5
+65%
|
10
+87%
|
10
+2%
|
(17)
N/A
|
(17)
0%
|
(21)
-23%
|
(38)
-87%
|
(22)
+41%
|
(25)
-10%
|
(12)
+51%
|
9
N/A
|
(12)
N/A
|
(9)
+27%
|
(25)
-180%
|
(29)
-17%
|
(9)
+68%
|
(43)
-350%
|
(50)
-17%
|
(74)
-48%
|
(113)
-54%
|
(25)
+78%
|
(4)
+84%
|
223
N/A
|
59
-74%
|
(72)
N/A
|
(188)
-161%
|
(230)
-23%
|
(231)
0%
|
(63)
+73%
|
(67)
-6%
|
(29)
+57%
|
(31)
-6%
|
(16)
+49%
|
(11)
+28%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(10)
|
(16)
|
(18)
|
(20)
|
(23)
|
(22)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
(24)
|
(25)
|
(22)
|
(6)
|
(4)
|
(1)
|
(14)
|
(13)
|
(14)
|
(13)
|
(6)
|
(5)
|
(2)
|
(1)
|
(6)
|
(6)
|
(6)
|
(7)
|
(11)
|
(18)
|
(21)
|
(23)
|
(20)
|
(8)
|
(6)
|
(5)
|
1
|
(10)
|
(9)
|
(8)
|
(27)
|
(30)
|
(37)
|
(37)
|
(22)
|
(23)
|
(10)
|
(10)
|
(16)
|
(16)
|
(37)
|
(37)
|
(26)
|
7
|
17
|
17
|
1
|
(28)
|
(20)
|
(18)
|
1
|
0
|
(1)
|
5
|
(7)
|
(14)
|
(20)
|
(34)
|
(42)
|
(44)
|
(40)
|
(34)
|
(17)
|
(14)
|
(14)
|
(13)
|
(5)
|
(3)
|
0
|
1
|
0
|
1
|
(2)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
201
|
0
|
144
|
0
|
(57)
|
(57)
|
3
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
9
N/A
|
10
+18%
|
14
+35%
|
12
-15%
|
12
-3%
|
10
-17%
|
(0)
N/A
|
2
N/A
|
4
+135%
|
(4)
N/A
|
(1)
+81%
|
2
N/A
|
(3)
N/A
|
1
N/A
|
(9)
N/A
|
(22)
-158%
|
(30)
-37%
|
(36)
-20%
|
123
N/A
|
136
+11%
|
152
+11%
|
158
+5%
|
9
-94%
|
(1)
N/A
|
(3)
-357%
|
7
N/A
|
7
-4%
|
14
+101%
|
12
-8%
|
9
-24%
|
3
-69%
|
1
-72%
|
(9)
N/A
|
(11)
-23%
|
(0)
+99%
|
1
N/A
|
12
+792%
|
14
+22%
|
8
-42%
|
4
-50%
|
(0)
N/A
|
(38)
-9 500%
|
(48)
-25%
|
(52)
-9%
|
(49)
+6%
|
(26)
+48%
|
(20)
+22%
|
(6)
+70%
|
(5)
+26%
|
(3)
+36%
|
(5)
-74%
|
(28)
-452%
|
(40)
-44%
|
(39)
+2%
|
(7)
+82%
|
(1)
+86%
|
7
N/A
|
4
-47%
|
(23)
N/A
|
(10)
+56%
|
(7)
+27%
|
(16)
-113%
|
(16)
-3%
|
(22)
-35%
|
(34)
-54%
|
(29)
+15%
|
(39)
-36%
|
(32)
+17%
|
(25)
+24%
|
(54)
-121%
|
(53)
+2%
|
(65)
-22%
|
(63)
+2%
|
(27)
+57%
|
(56)
-108%
|
(64)
-14%
|
(87)
-37%
|
(118)
-36%
|
(28)
+76%
|
198
N/A
|
224
+13%
|
204
-9%
|
(70)
N/A
|
(247)
-250%
|
(291)
-18%
|
(232)
+20%
|
(68)
+71%
|
(72)
-6%
|
(33)
+54%
|
(35)
-6%
|
(20)
+42%
|
(16)
+21%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(3)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(7)
|
(5)
|
1
|
3
|
3
|
2
|
1
|
1
|
(0)
|
(7)
|
(7)
|
(6)
|
(5)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(4)
|
(5)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
1
|
1
|
2
|
2
|
(2)
|
(2)
|
(2)
|
(1)
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
7
|
7
|
9
|
7
|
6
|
4
|
(6)
|
(4)
|
(3)
|
(12)
|
(10)
|
(8)
|
(10)
|
(4)
|
(8)
|
(19)
|
(27)
|
(35)
|
124
|
137
|
151
|
152
|
2
|
(7)
|
(8)
|
6
|
7
|
13
|
12
|
9
|
2
|
(0)
|
(10)
|
(12)
|
(1)
|
(0)
|
11
|
10
|
4
|
0
|
(5)
|
(40)
|
(49)
|
(54)
|
(50)
|
(27)
|
(22)
|
(7)
|
(4)
|
(2)
|
(5)
|
(27)
|
(40)
|
(40)
|
(7)
|
(1)
|
8
|
4
|
(23)
|
(10)
|
(8)
|
(16)
|
(16)
|
(22)
|
(34)
|
(29)
|
(40)
|
(35)
|
(28)
|
(58)
|
(57)
|
(68)
|
(65)
|
(26)
|
(55)
|
(62)
|
(86)
|
(120)
|
(30)
|
196
|
222
|
205
|
(69)
|
(245)
|
(289)
|
(232)
|
(68)
|
(72)
|
(33)
|
(35)
|
(20)
|
(16)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(1)
|
1
|
1
|
(0)
|
1
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
1
|
0
|
0
|
0
|
7
|
6
|
6
|
9
|
8
|
9
|
8
|
5
|
1
|
1
|
|
| Net Income (Common) |
7
N/A
|
7
+4%
|
9
+31%
|
7
-26%
|
6
-21%
|
4
-33%
|
(6)
N/A
|
(4)
+30%
|
(4)
+5%
|
(12)
-235%
|
(11)
+13%
|
(7)
+34%
|
(10)
-37%
|
(5)
+54%
|
(10)
-116%
|
(22)
-128%
|
(27)
-22%
|
(34)
-25%
|
128
N/A
|
140
+9%
|
152
+9%
|
153
+1%
|
1
-99%
|
(7)
N/A
|
(9)
-22%
|
6
N/A
|
7
+10%
|
13
+94%
|
12
-8%
|
9
-26%
|
2
-76%
|
(0)
N/A
|
(10)
-9 900%
|
(12)
-17%
|
(1)
+89%
|
(0)
+92%
|
11
N/A
|
10
-2%
|
4
-62%
|
0
-98%
|
(5)
N/A
|
(40)
-644%
|
(49)
-22%
|
(54)
-10%
|
(50)
+7%
|
(27)
+46%
|
(22)
+21%
|
(7)
+68%
|
(4)
+39%
|
(2)
+42%
|
(5)
-90%
|
(27)
-491%
|
(40)
-47%
|
(40)
+1%
|
(7)
+81%
|
(1)
+81%
|
8
N/A
|
4
-45%
|
(23)
N/A
|
(10)
+56%
|
(8)
+25%
|
(16)
-110%
|
(16)
-2%
|
(22)
-34%
|
(34)
-54%
|
(28)
+15%
|
(39)
-38%
|
(34)
+13%
|
(28)
+19%
|
(59)
-111%
|
(57)
+3%
|
(68)
-19%
|
(66)
+3%
|
(27)
+60%
|
(56)
-109%
|
(62)
-12%
|
(86)
-37%
|
(120)
-40%
|
(166)
-39%
|
59
N/A
|
85
+45%
|
68
-20%
|
67
-1%
|
(110)
N/A
|
(154)
-40%
|
(93)
+39%
|
(60)
+36%
|
(63)
-6%
|
(25)
+61%
|
(30)
-21%
|
(19)
+36%
|
(15)
+20%
|
|
| EPS (Diluted) |
0.09
N/A
|
0.09
N/A
|
0.09
N/A
|
0.06
-33%
|
0.04
-33%
|
0.03
-25%
|
-0.05
N/A
|
-0.03
+40%
|
-0.03
N/A
|
-0.1
-233%
|
-0.09
+10%
|
-0.06
+33%
|
-0.08
-33%
|
-0.04
+50%
|
-0.06
-50%
|
-0.17
-183%
|
-0.23
-35%
|
-0.29
-26%
|
1.05
N/A
|
1.15
+10%
|
1.24
+8%
|
1.25
+1%
|
0.02
-98%
|
-0.05
N/A
|
-0.06
-20%
|
0.05
N/A
|
0.06
+20%
|
0.11
+83%
|
0.1
-9%
|
0.07
-30%
|
0.03
-57%
|
0.01
-67%
|
-0.07
N/A
|
-0.1
-43%
|
-0.01
+90%
|
0
N/A
|
0.08
N/A
|
0.09
+12%
|
0.03
-67%
|
0
N/A
|
-0.04
N/A
|
-0.33
-725%
|
-0.4
-21%
|
-0.44
-10%
|
-0.41
+7%
|
-0.22
+46%
|
-0.18
+18%
|
-0.04
+78%
|
-0.02
+50%
|
-0.02
N/A
|
-0.02
N/A
|
-0.16
-700%
|
-0.23
-44%
|
-0.23
N/A
|
-0.04
+83%
|
-0.01
+75%
|
0.04
N/A
|
0.02
-50%
|
-0.13
N/A
|
-0.05
+62%
|
-0.04
+20%
|
-0.09
-125%
|
-0.09
N/A
|
-0.12
-33%
|
-0.18
-50%
|
-0.15
+17%
|
-0.21
-40%
|
-0.18
+14%
|
-0.15
+17%
|
-0.31
-107%
|
-0.31
N/A
|
-0.37
-19%
|
-0.36
+3%
|
-0.14
+61%
|
-0.3
-114%
|
-0.28
+7%
|
-0.43
-54%
|
-0.59
-37%
|
-0.78
-32%
|
0.28
N/A
|
0.4
+43%
|
0.32
-20%
|
0.31
-3%
|
-0.51
N/A
|
-0.72
-41%
|
-0.44
+39%
|
-0.28
+36%
|
-0.3
-7%
|
-0.12
+60%
|
-0.14
-17%
|
-0.09
+36%
|
-0.07
+22%
|
|