J

JAG Bhd
KLSE:JAG

Watchlist Manager
JAG Bhd
KLSE:JAG
Watchlist
Price: 0.3 MYR Market Closed
Market Cap: 225.6m MYR

Intrinsic Value

The intrinsic value of one JAG stock under the Base Case scenario is 0.28 MYR. Compared to the current market price of 0.3 MYR, JAG Bhd is Overvalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

JAG Intrinsic Value
0.28 MYR
Overvaluation 6%
Intrinsic Value
Price
J
Worst Case
Base Case
Best Case

Valuation History
JAG Bhd

What is Valuation History?
Ask AI Assistant
What other research platforms think about JAG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is JAG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for JAG Bhd.

Explain Valuation
Compare JAG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about JAG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
JAG Bhd

Current Assets 125.3m
Cash & Short-Term Investments 17.2m
Receivables 19.7m
Other Current Assets 88.3m
Non-Current Assets 178.6m
Long-Term Investments 81.5m
PP&E 97m
Intangibles 98k
Current Liabilities 60.3m
Accounts Payable 26.7m
Other Current Liabilities 33.6m
Non-Current Liabilities 43.3m
Long-Term Debt 36.1m
Other Non-Current Liabilities 7.2m
Efficiency

Free Cash Flow Analysis
JAG Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
JAG Bhd

Revenue
233.7m MYR
Cost of Revenue
-179.7m MYR
Gross Profit
54m MYR
Operating Expenses
-55.3m MYR
Operating Income
-1.2m MYR
Other Expenses
-6.5m MYR
Net Income
-7.7m MYR
Fundamental Scores

JAG Profitability Score
Profitability Due Diligence

JAG Bhd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
39/100
Profitability
Score

JAG Bhd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

JAG Solvency Score
Solvency Due Diligence

JAG Bhd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
50/100
Solvency
Score

JAG Bhd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JAG Price Targets Summary
JAG Bhd

There are no price targets for JAG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for JAG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one JAG stock?

The intrinsic value of one JAG stock under the Base Case scenario is 0.28 MYR.

Is JAG stock undervalued or overvalued?

Compared to the current market price of 0.3 MYR, JAG Bhd is Overvalued by 6%.

Back to Top