J

JAG Bhd
KLSE:JAG

Watchlist Manager
JAG Bhd
KLSE:JAG
Watchlist
Price: 0.235 MYR Market Closed
Market Cap: 176.8m MYR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one JAG stock under the Base Case scenario is 0.292 MYR. Compared to the current market price of 0.235 MYR, JAG Bhd is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JAG Relative Value
Base Case
0.292 MYR
Undervaluation 20%
Relative Value
Price
J
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
55
vs Industry
57
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1
More Details
26.3
P/E
P/E
Price to Earnings
26.3
vs History
39
vs Industry
17
Median 3Y
27.4
Median 5Y
18.3
Industry
15.6
More Details
12.5
P/OCF
P/OCF
Price to OCF
12.5
vs History
33
vs Industry
27
Median 3Y
12.2
Median 5Y
11.6
Industry
9
More Details
38.9
P/FCFE
P/FCFE
Price to FCFE
38.9
vs History
28
vs Industry
12
Median 3Y
7.2
Median 5Y
5.8
Industry
15.8
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
52
vs Industry
65
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
20
vs Industry
51
Median 3Y
0.9
Median 5Y
0.8
Industry
1.4
More Details
3.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.5
vs History
33
vs Industry
45
Median 3Y
3.5
Median 5Y
3.1
Industry
4.1
More Details
8.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.9
vs History
38
vs Industry
31
Median 3Y
8.9
Median 5Y
8.2
Industry
7.9
More Details
16.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.7
vs History
30
vs Industry
22
Median 3Y
15.4
Median 5Y
11.3
Industry
11.5
More Details
15.8
EV/OCF
EV/OCF
Enterprise Value to OCF
15.8
vs History
23
vs Industry
23
Median 3Y
13.8
Median 5Y
11
Industry
9.6
More Details
54.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
54.5
vs History
26
vs Industry
6
Median 3Y
35.3
Median 5Y
26.8
Industry
12.7
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
33
vs Industry
57
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1
More Details

Multiples Across Competitors

JAG Competitors Multiples
JAG Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
JAG Bhd
KLSE:JAG
171.9m MYR 0.7 26.3 8.9 16.7
US
Waste Management Inc
NYSE:WM
93.6B USD 4.2 34.1 18 27.9
US
Republic Services Inc
NYSE:RSG
77.8B USD 4.8 37.3 17.6 27.5
CA
Waste Connections Inc
TSX:WCN
70.3B CAD 5.6 80.3 20.1 33.8
US
Rollins Inc
NYSE:ROL
27.5B USD 7.9 57.6 35.5 41.6
US
Veralto Corp
NYSE:VLTO
24.1B USD 4.6 27.5 19.4 20.7
CA
GFL Environmental Inc
TSX:GFL
25.7B CAD 3.4 9.2 16.6 74.6
US
Clean Harbors Inc
NYSE:CLH
12.2B USD 2.1 30.3 13.2 21.2
UK
Rentokil Initial PLC
LSE:RTO
8.9B GBP 1.6 28.8 9 14.9
US
Tetra Tech Inc
NASDAQ:TTEK
9.3B USD 2.1 36.1 16.5 18.7
US
Stericycle Inc
NASDAQ:SRCL
9B USD 3.4 251.3 24 47.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
J
JAG Bhd
KLSE:JAG
Average EV/EBITDA: 18.1
8.9
N/A N/A
US
Waste Management Inc
NYSE:WM
18
12%
1.5
US
Republic Services Inc
NYSE:RSG
17.6
7%
2.5
CA
Waste Connections Inc
TSX:WCN
20.1
10%
2
US
Rollins Inc
NYSE:ROL
35.5
11%
3.2
US
Veralto Corp
NYSE:VLTO
19.4
7%
2.8
CA
GFL Environmental Inc
TSX:GFL
16.6
5%
3.3
US
Clean Harbors Inc
NYSE:CLH
13.2
10%
1.3
UK
Rentokil Initial PLC
LSE:RTO
9
5%
1.8
US
Tetra Tech Inc
NASDAQ:TTEK
16.5
7%
2.4
US
Stericycle Inc
NASDAQ:SRCL
24
9%
2.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
J
JAG Bhd
KLSE:JAG
Average EV/EBIT: 31.4
16.7
N/A N/A
US
Waste Management Inc
NYSE:WM
27.9
14%
2
US
Republic Services Inc
NYSE:RSG
27.5
8%
3.4
CA
Waste Connections Inc
TSX:WCN
33.8
13%
2.6
US
Rollins Inc
NYSE:ROL
41.6
13%
3.2
US
Veralto Corp
NYSE:VLTO
20.7
8%
2.6
CA
GFL Environmental Inc
TSX:GFL
74.6
36%
2.1
US
Clean Harbors Inc
NYSE:CLH
21.2
9%
2.4
UK
Rentokil Initial PLC
LSE:RTO
14.9
15%
1
US
Tetra Tech Inc
NASDAQ:TTEK
18.7
10%
1.9
US
Stericycle Inc
NASDAQ:SRCL
47.3
22%
2.2

See Also

Summary
JAG intrinsic value, competitors valuation, and company profile.
DCF Valuation
JAG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
JAG stock valuation using valuation multiples.
Wall Street Estimates
JAG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
JAG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.