Relative Value

The Relative Value of one JAG stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.33 MYR, JAG Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JAG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

JAG Competitors Multiples
JAG Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
JAG Bhd
KLSE:JAG
232.6m MYR 1 -23.6 27.6 -84.8
US
Waste Management Inc
NYSE:WM
92.3B USD 3.7 36 16.1 26.2
US
Republic Services Inc
NYSE:RSG
67.5B USD 4.1 32.1 15.3 24
CA
Waste Connections Inc
TSX:WCN
59.9B CAD 4.6 69.6 12.4 21
US
Rollins Inc
NYSE:ROL
30.6B USD 8.3 59.3 36.8 43.2
US
Veralto Corp
NYSE:VLTO
25.1B USD 4.6 27.5 18.8 19.9
UK
Rentokil Initial PLC
LSE:RTO
11.9B GBP 1.7 35.6 11.7 21.8
CA
GFL Environmental Inc
TSX:GFL
21.9B CAD 3.2 6.2 16.2 67.8
US
Clean Harbors Inc
NYSE:CLH
13.9B USD 2.3 35.7 14.4 24.2
US
Tetra Tech Inc
NASDAQ:TTEK
9.6B USD 2.1 38.8 15.1 16.6
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
59.7B CNY 12.8 16 099.8 823.6 823.6
P/E Multiple
Earnings Growth PEG
MY
J
JAG Bhd
KLSE:JAG
Average P/E: 1 644.1
Negative Multiple: -23.6
N/A N/A
US
Waste Management Inc
NYSE:WM
36
13%
2.8
US
Republic Services Inc
NYSE:RSG
32.1
8%
4
CA
Waste Connections Inc
TSX:WCN
69.6
39%
1.8
US
Rollins Inc
NYSE:ROL
59.3
14%
4.2
US
Veralto Corp
NYSE:VLTO
27.5
11%
2.5
UK
Rentokil Initial PLC
LSE:RTO
35.6
-23%
N/A
CA
GFL Environmental Inc
TSX:GFL
6.2
N/A N/A
US
Clean Harbors Inc
NYSE:CLH
35.7
7%
5.1
US
Tetra Tech Inc
NASDAQ:TTEK
38.8
25%
1.6
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
16 099.8
123%
130.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
J
JAG Bhd
KLSE:JAG
Average EV/EBIT: 108.8
Negative Multiple: -84.8
N/A N/A
US
Waste Management Inc
NYSE:WM
26.2
13%
2
US
Republic Services Inc
NYSE:RSG
24
6%
4
CA
Waste Connections Inc
TSX:WCN
21
10%
2.1
US
Rollins Inc
NYSE:ROL
43.2
13%
3.3
US
Veralto Corp
NYSE:VLTO
19.9
9%
2.2
UK
Rentokil Initial PLC
LSE:RTO
21.8
12%
1.8
CA
GFL Environmental Inc
TSX:GFL
67.8
29%
2.3
US
Clean Harbors Inc
NYSE:CLH
24.2
6%
4
US
Tetra Tech Inc
NASDAQ:TTEK
16.6
5%
3.3
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
823.6
N/A N/A