Kumpulan Jetson Bhd
KLSE:JETSON
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
Kumpulan Jetson Bhd
KLSE:JETSON
|
MY |
|
S
|
Samjin Pharmaceutical Co Ltd
KRX:005500
|
KR |
|
T
|
Telesat Corp
TSX:TSAT
|
CA |
|
F
|
Finnair Oyj
OMXH:FIA1S
|
FI |
|
PC Connection Inc
NASDAQ:CNXN
|
US |
Balance Sheet
Balance Sheet Decomposition
Kumpulan Jetson Bhd
Kumpulan Jetson Bhd
Balance Sheet
Kumpulan Jetson Bhd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
8
|
6
|
4
|
5
|
5
|
1
|
2
|
4
|
6
|
7
|
12
|
13
|
5
|
10
|
8
|
0
|
0
|
0
|
15
|
23
|
8
|
18
|
9
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
6
|
7
|
12
|
13
|
5
|
10
|
8
|
0
|
0
|
0
|
8
|
11
|
8
|
9
|
9
|
|
| Cash Equivalents |
3
|
8
|
6
|
4
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
11
|
0
|
9
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
2
|
4
|
12
|
2
|
10
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
57
|
75
|
73
|
99
|
113
|
90
|
68
|
71
|
89
|
90
|
78
|
91
|
102
|
116
|
124
|
93
|
78
|
75
|
90
|
80
|
72
|
65
|
64
|
41
|
|
| Accounts Receivables |
46
|
67
|
67
|
90
|
103
|
84
|
48
|
36
|
70
|
66
|
57
|
64
|
70
|
63
|
76
|
52
|
55
|
59
|
79
|
80
|
71
|
55
|
64
|
32
|
|
| Other Receivables |
11
|
7
|
6
|
8
|
9
|
6
|
21
|
35
|
18
|
25
|
21
|
27
|
33
|
53
|
48
|
42
|
23
|
15
|
11
|
0
|
0
|
10
|
0
|
8
|
|
| Inventory |
7
|
8
|
10
|
14
|
23
|
21
|
19
|
17
|
12
|
12
|
34
|
37
|
16
|
16
|
24
|
28
|
40
|
45
|
43
|
44
|
41
|
54
|
42
|
52
|
|
| Other Current Assets |
0
|
0
|
12
|
15
|
0
|
0
|
25
|
5
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
66
|
91
|
101
|
131
|
141
|
115
|
117
|
100
|
106
|
113
|
131
|
143
|
150
|
149
|
158
|
130
|
127
|
130
|
140
|
132
|
124
|
127
|
116
|
101
|
|
| PP&E Net |
96
|
99
|
100
|
101
|
93
|
90
|
42
|
38
|
42
|
41
|
42
|
59
|
66
|
47
|
45
|
58
|
60
|
59
|
62
|
60
|
66
|
65
|
36
|
33
|
|
| PP&E Gross |
96
|
99
|
100
|
101
|
93
|
90
|
42
|
38
|
42
|
41
|
42
|
59
|
66
|
47
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
27
|
33
|
41
|
50
|
53
|
58
|
60
|
64
|
64
|
67
|
70
|
71
|
73
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
41
|
40
|
38
|
38
|
31
|
29
|
27
|
25
|
23
|
21
|
19
|
17
|
18
|
19
|
15
|
13
|
9
|
7
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
8
|
10
|
11
|
8
|
9
|
10
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
2
|
2
|
1
|
1
|
0
|
1
|
3
|
0
|
5
|
4
|
6
|
12
|
12
|
5
|
5
|
5
|
4
|
4
|
3
|
1
|
1
|
2
|
0
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
|
| Total Assets |
172
N/A
|
203
+18%
|
212
+5%
|
242
+14%
|
243
+1%
|
215
-11%
|
203
-6%
|
178
-12%
|
191
+7%
|
196
+2%
|
210
+7%
|
247
+18%
|
259
+5%
|
230
-11%
|
247
+7%
|
214
-13%
|
210
-2%
|
210
0%
|
223
+6%
|
212
-5%
|
206
-2%
|
206
0%
|
161
-21%
|
159
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
30
|
42
|
44
|
62
|
59
|
52
|
49
|
27
|
34
|
37
|
29
|
26
|
45
|
41
|
56
|
43
|
33
|
41
|
41
|
107
|
108
|
47
|
75
|
22
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
6
|
6
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
34
|
28
|
37
|
51
|
46
|
51
|
40
|
30
|
22
|
25
|
22
|
25
|
35
|
29
|
0
|
0
|
28
|
32
|
36
|
0
|
35
|
31
|
25
|
0
|
|
| Current Portion of Long-Term Debt |
6
|
8
|
9
|
10
|
7
|
5
|
5
|
5
|
5
|
5
|
10
|
9
|
7
|
5
|
31
|
31
|
7
|
9
|
13
|
39
|
5
|
7
|
8
|
27
|
|
| Other Current Liabilities |
1
|
1
|
2
|
4
|
6
|
6
|
12
|
12
|
9
|
3
|
2
|
24
|
21
|
5
|
17
|
16
|
15
|
13
|
27
|
26
|
13
|
36
|
1
|
27
|
|
| Total Current Liabilities |
71
|
79
|
91
|
128
|
117
|
114
|
106
|
78
|
74
|
77
|
68
|
91
|
114
|
85
|
104
|
90
|
83
|
96
|
116
|
131
|
118
|
120
|
82
|
76
|
|
| Long-Term Debt |
29
|
28
|
25
|
17
|
29
|
25
|
21
|
16
|
12
|
9
|
35
|
30
|
31
|
33
|
28
|
26
|
26
|
22
|
20
|
27
|
25
|
27
|
22
|
18
|
|
| Deferred Income Tax |
1
|
1
|
1
|
0
|
3
|
2
|
4
|
1
|
0
|
0
|
4
|
4
|
5
|
5
|
5
|
6
|
6
|
6
|
7
|
6
|
9
|
10
|
4
|
4
|
|
| Minority Interest |
4
|
4
|
4
|
5
|
4
|
4
|
2
|
3
|
2
|
2
|
2
|
2
|
6
|
6
|
6
|
8
|
6
|
6
|
6
|
8
|
9
|
10
|
11
|
11
|
|
| Total Liabilities |
105
N/A
|
111
+6%
|
120
+8%
|
149
+25%
|
153
+3%
|
144
-6%
|
132
-8%
|
97
-27%
|
88
-10%
|
88
0%
|
106
+21%
|
127
+20%
|
144
+13%
|
116
-19%
|
131
+13%
|
115
-13%
|
109
-5%
|
118
+8%
|
136
+16%
|
156
+14%
|
143
-8%
|
148
+3%
|
97
-34%
|
87
-10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
22
|
46
|
49
|
52
|
52
|
52
|
53
|
53
|
59
|
61
|
61
|
82
|
86
|
94
|
94
|
94
|
109
|
110
|
110
|
113
|
123
|
123
|
123
|
63
|
|
| Retained Earnings |
23
|
29
|
32
|
28
|
26
|
7
|
6
|
17
|
23
|
28
|
21
|
18
|
5
|
2
|
21
|
6
|
7
|
18
|
24
|
58
|
60
|
65
|
59
|
9
|
|
| Additional Paid In Capital |
17
|
11
|
8
|
8
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
7
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
6
|
6
|
4
|
4
|
4
|
4
|
4
|
4
|
10
|
10
|
13
|
13
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
7
|
7
|
7
|
7
|
6
|
4
|
4
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
67
N/A
|
92
+36%
|
93
+1%
|
93
N/A
|
90
-3%
|
72
-20%
|
70
-2%
|
81
+15%
|
104
+28%
|
108
+4%
|
105
-3%
|
120
+15%
|
115
-4%
|
113
-1%
|
115
+2%
|
100
-13%
|
102
+2%
|
92
-9%
|
86
-6%
|
56
-36%
|
63
+14%
|
58
-8%
|
65
+12%
|
72
+11%
|
|
| Total Liabilities & Equity |
172
N/A
|
203
+18%
|
212
+5%
|
242
+14%
|
243
+1%
|
215
-11%
|
203
-6%
|
178
-12%
|
191
+7%
|
196
+2%
|
210
+7%
|
247
+18%
|
259
+5%
|
230
-11%
|
247
+7%
|
214
-13%
|
210
-2%
|
210
0%
|
223
+6%
|
212
-5%
|
206
-2%
|
206
0%
|
161
-21%
|
159
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
80
|
91
|
98
|
104
|
105
|
105
|
106
|
106
|
118
|
121
|
122
|
164
|
171
|
188
|
188
|
188
|
207
|
210
|
212
|
233
|
268
|
268
|
268
|
417
|
|