K

Kumpulan Jetson Bhd
KLSE:JETSON

Watchlist Manager
Kumpulan Jetson Bhd
KLSE:JETSON
Watchlist
Price: 0.12 MYR
Market Cap: 50m MYR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
-22%
5Y
-19%
10Y
-28%
Liabilities
+
3Y
-23%
5Y
-22%
10Y
-17%
Equity
+
3Y
-19%
5Y
-14%
10Y
-40%

Balance Sheet Decomposition
Kumpulan Jetson Bhd

174.8m
Assets
105.2m
Liabilities
174.8m
Assets
105.2m
Liabilities
Current Assets 135.4m
Cash & Short-Term Investments 10.7m
Receivables 41.3m
Other Current Assets 83.4m
Non-Current Assets 39.4m
Long-Term Investments 15k
PP&E 33.2m
Intangibles 5.5m
Other Non-Current Assets 708k
Current Liabilities 79m
Accounts Payable 22.2m
Other Current Liabilities 56.8m
Non-Current Liabilities 26.2m
Long-Term Debt 17m
Other Non-Current Liabilities 9.2m

Balance Sheet
Kumpulan Jetson Bhd

Rotate your device to view
Balance Sheet
Currency: MYR
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Mar-2024 Mar-2025
Assets
Cash & Cash Equivalents
3
8
6
4
5
5
1
2
4
6
7
12
13
5
10
8
0
0
0
15
23
8
18
9
Cash
0
0
0
0
0
0
1
2
4
6
7
12
13
5
10
8
0
0
0
8
11
8
9
9
Cash Equivalents
3
8
6
4
5
5
0
0
0
0
0
0
0
0
0
0
0
0
0
8
11
0
9
0
Short-Term Investments
0
0
0
0
0
0
3
5
2
4
12
2
10
8
0
0
0
0
0
0
0
0
0
0
Total Receivables
57
75
73
99
113
90
68
71
89
90
78
91
102
116
124
93
78
75
90
80
72
65
64
41
Accounts Receivables
46
67
67
90
103
84
48
36
70
66
57
64
70
63
76
52
55
59
79
80
71
55
64
32
Other Receivables
11
7
6
8
9
6
21
35
18
25
21
27
33
53
48
42
23
15
11
0
0
10
0
8
Inventory
7
8
10
14
23
21
19
17
12
12
34
37
16
16
24
28
40
45
43
44
41
54
42
52
Other Current Assets
0
0
12
15
0
0
25
5
0
0
0
0
9
0
0
0
0
0
0
0
0
0
0
0
Total Current Assets
66
91
101
131
141
115
117
100
106
113
131
143
150
149
158
130
127
130
140
132
124
127
116
101
PP&E Net
96
99
100
101
93
90
42
38
42
41
42
59
66
47
45
58
60
59
62
60
66
65
36
33
PP&E Gross
96
99
100
101
93
90
42
38
42
41
42
59
66
47
0
0
0
0
0
0
0
0
0
0
Accumulated Depreciation
27
33
41
50
53
58
60
64
64
67
70
71
73
0
0
0
0
0
0
0
0
0
0
0
Intangible Assets
0
0
0
0
0
0
41
40
38
38
31
29
27
25
23
21
19
17
18
19
15
13
9
7
Goodwill
0
0
0
0
0
0
0
0
0
0
0
3
3
0
0
0
0
0
0
0
0
0
0
17
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14
0
0
0
0
0
0
0
0
0
Long-Term Investments
8
10
11
8
9
10
0
0
0
1
1
1
1
3
1
1
1
0
0
0
0
0
0
0
Other Long-Term Assets
2
2
1
1
0
1
3
0
5
4
6
12
12
5
5
5
4
4
3
1
1
2
0
1
Other Assets
0
0
0
0
0
0
0
0
0
0
0
3
3
0
0
0
0
0
0
0
0
0
0
17
Total Assets
172
N/A
203
+18%
212
+5%
242
+14%
243
+1%
215
-11%
203
-6%
178
-12%
191
+7%
196
+2%
210
+7%
247
+18%
259
+5%
230
-11%
247
+7%
214
-13%
210
-2%
210
0%
223
+6%
212
-5%
206
-2%
206
0%
161
-21%
159
-1%
Liabilities
Accounts Payable
30
42
44
62
59
52
49
27
34
37
29
26
45
41
56
43
33
41
41
107
108
47
75
22
Accrued Liabilities
0
0
0
0
0
0
0
5
5
6
6
7
7
0
0
0
0
0
0
0
0
0
0
0
Short-Term Debt
34
28
37
51
46
51
40
30
22
25
22
25
35
29
0
0
28
32
36
0
35
31
25
0
Current Portion of Long-Term Debt
6
8
9
10
7
5
5
5
5
5
10
9
7
5
31
31
7
9
13
39
5
7
8
27
Other Current Liabilities
1
1
2
4
6
6
12
12
9
3
2
24
21
5
17
16
15
13
27
26
13
36
1
27
Total Current Liabilities
71
79
91
128
117
114
106
78
74
77
68
91
114
85
104
90
83
96
116
131
118
120
82
76
Long-Term Debt
29
28
25
17
29
25
21
16
12
9
35
30
31
33
28
26
26
22
20
27
25
27
22
18
Deferred Income Tax
1
1
1
0
3
2
4
1
0
0
4
4
5
5
5
6
6
6
7
6
9
10
4
4
Minority Interest
4
4
4
5
4
4
2
3
2
2
2
2
6
6
6
8
6
6
6
8
9
10
11
11
Total Liabilities
105
N/A
111
+6%
120
+8%
149
+25%
153
+3%
144
-6%
132
-8%
97
-27%
88
-10%
88
0%
106
+21%
127
+20%
144
+13%
116
-19%
131
+13%
115
-13%
109
-5%
118
+8%
136
+16%
156
+14%
143
-8%
148
+3%
97
-34%
87
-10%
Equity
Common Stock
22
46
49
52
52
52
53
53
59
61
61
82
86
94
94
94
109
110
110
113
123
123
123
63
Retained Earnings
23
29
32
28
26
7
6
17
23
28
21
18
5
2
21
6
7
18
24
58
60
65
59
9
Additional Paid In Capital
17
11
8
8
0
0
0
0
5
5
5
7
8
0
0
0
0
0
0
0
0
0
0
0
Unrealized Security Profit/Loss
6
6
4
4
4
4
4
4
10
10
13
13
13
0
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
7
7
7
7
6
4
4
0
3
0
0
0
0
0
0
0
0
0
0
0
Total Equity
67
N/A
92
+36%
93
+1%
93
N/A
90
-3%
72
-20%
70
-2%
81
+15%
104
+28%
108
+4%
105
-3%
120
+15%
115
-4%
113
-1%
115
+2%
100
-13%
102
+2%
92
-9%
86
-6%
56
-36%
63
+14%
58
-8%
65
+12%
72
+11%
Total Liabilities & Equity
172
N/A
203
+18%
212
+5%
242
+14%
243
+1%
215
-11%
203
-6%
178
-12%
191
+7%
196
+2%
210
+7%
247
+18%
259
+5%
230
-11%
247
+7%
214
-13%
210
-2%
210
0%
223
+6%
212
-5%
206
-2%
206
0%
161
-21%
159
-1%
Shares Outstanding
Common Shares Outstanding
80
91
98
104
105
105
106
106
118
121
122
164
171
188
188
188
207
210
212
233
268
268
268
417

See Also

Summary
JETSON intrinsic value, competitors valuation, and company profile.
DCF Valuation
JETSON stock valuation using Discount Cash Flow valuation method.
Relative Valuation
JETSON stock valuation using valuation multiples.
Wall Street Estimates
JETSON price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
JETSON stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.