K

Kumpulan Jetson Bhd
KLSE:JETSON

Watchlist Manager
Kumpulan Jetson Bhd
KLSE:JETSON
Watchlist
Price: 0.12 MYR
Market Cap: 50m MYR

Relative Value

The Relative Value of one JETSON stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.12 MYR, Kumpulan Jetson Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JETSON Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
66
Median 3Y
0.3
Median 5Y
0.3
Industry
1
vs History
vs Industry
45
Median 3Y
-3
Median 5Y
-5.6
Industry
20.2
vs History
55
vs Industry
57
Median 3Y
8.6
Median 5Y
6.6
Industry
10.2
vs History
vs Industry
44
Median 3Y
-5.3
Median 5Y
-5.5
Industry
19.2
vs History
69
vs Industry
55
Median 3Y
1.1
Median 5Y
1
Industry
1.6
vs History
95
vs Industry
68
Median 3Y
0.4
Median 5Y
0.5
Industry
1.2
vs History
92
vs Industry
51
Median 3Y
3.6
Median 5Y
3.8
Industry
5.3
vs History
vs Industry
67
Median 3Y
3.2
Median 5Y
8.6
Industry
10.3
vs History
vs Industry
70
Median 3Y
-2.4
Median 5Y
-2.4
Industry
15.5
vs History
58
vs Industry
56
Median 3Y
12.2
Median 5Y
7.8
Industry
11.8
vs History
44
vs Industry
50
Median 3Y
9.9
Median 5Y
6.7
Industry
17.5
vs History
88
vs Industry
59
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2

Multiples Across Competitors

JETSON Competitors Multiples
Kumpulan Jetson Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Kumpulan Jetson Bhd
KLSE:JETSON
50m MYR 0.3 -2.1 -5 -2.4
JP
Furukawa Battery Co Ltd
TSE:6937
32.8T JPY 386.6 11 472.7 3 484.5 5 363
JP
Denso Corp
TSE:6902
5.8T JPY 0.8 16.2 6.2 11
JP
Sumitomo Electric Industries Ltd
TSE:5802
5.2T JPY 1.1 24 9.4 15
KR
Hyundai Mobis Co Ltd
KRX:012330
35.3T KRW 0.6 8.4 5.9 7.9
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
168.4B CNY 3.8 18.5 18.2 18.2
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
130B CNY 4.6 47.5 42.6 42.6
IE
Aptiv PLC
NYSE:APTV
17.8B USD 0.9 60.3 7.7 11.3
CA
Magna International Inc
TSX:MG
22B CAD 0.4 15.3 5.5 10
DE
Continental AG
XETRA:CON
13.6B EUR 0.5 54.9 6.3 18.9
JP
Aisin Corp
TSE:7259
2.2T JPY 0.4 12.9 4.6 9.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
K
Kumpulan Jetson Bhd
KLSE:JETSON
Average EV/EBITDA: 359.1
Negative Multiple: -5
N/A N/A
JP
Furukawa Battery Co Ltd
TSE:6937
3 484.5
N/A N/A
JP
Denso Corp
TSE:6902
6.2
10%
0.6
JP
Sumitomo Electric Industries Ltd
TSE:5802
9.4
8%
1.2
KR
Hyundai Mobis Co Ltd
KRX:012330
5.9
12%
0.5
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
18.2
29%
0.6
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
42.6
29%
1.5
IE
Aptiv PLC
NYSE:APTV
7.7
7%
1.1
CA
Magna International Inc
TSX:MG
5.5
5%
1.1
DE
Continental AG
XETRA:CON
6.3
-7%
N/A
JP
Aisin Corp
TSE:7259
4.6
6%
0.8