K

Kelington Group Bhd
KLSE:KGB

Watchlist Manager
Kelington Group Bhd
KLSE:KGB
Watchlist
Price: 3.4 MYR -0.29%
Market Cap: 2.5B MYR

Intrinsic Value

The intrinsic value of one KGB stock under the Base Case scenario is 3.65 MYR. Compared to the current market price of 3.4 MYR, Kelington Group Bhd is Undervalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KGB Intrinsic Value
3.65 MYR
Undervaluation 7%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation History
Kelington Group Bhd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
KGB
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for KGB cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Kelington Group Bhd
KLSE:KGB
MY
Construction
Market Cap
2.4B MYR
IPO
Nov 25, 2009
MY
Construction
Market Cap
2.4B MYR
IPO
Nov 25, 2009
Price
myrfalse
EPS
myrfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Kelington Group Bhd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kelington Group Bhd

Current Assets 931.7m
Cash & Short-Term Investments 413.1m
Receivables 497.7m
Other Current Assets 20.8m
Non-Current Assets 222.5m
PP&E 214.1m
Intangibles 6.8m
Other Non-Current Assets 1.6m
Efficiency

Free Cash Flow Analysis
Kelington Group Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kelington Group Bhd

Revenue
1.3B MYR
Cost of Revenue
-1B MYR
Gross Profit
246.2m MYR
Operating Expenses
-78.4m MYR
Operating Income
167.8m MYR
Other Expenses
-44.8m MYR
Net Income
123.1m MYR
Fundamental Scores

KGB Profitability Score
Profitability Due Diligence

Kelington Group Bhd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Exceptional ROE
Positive 3-Year Average ROIC
62/100
Profitability
Score

Kelington Group Bhd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

KGB Solvency Score
Solvency Due Diligence

Kelington Group Bhd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

81/100
Solvency
Score

Kelington Group Bhd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KGB Price Targets Summary
Kelington Group Bhd

Wall Street analysts forecast KGB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KGB is 4.3 MYR with a low forecast of 4.07 MYR and a high forecast of 4.55 MYR.

Lowest
Price Target
4.07 MYR
20% Upside
Average
Price Target
4.3 MYR
27% Upside
Highest
Price Target
4.55 MYR
34% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KGB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one KGB stock?

The intrinsic value of one KGB stock under the Base Case scenario is 3.65 MYR.

Is KGB stock undervalued or overvalued?

Compared to the current market price of 3.4 MYR, Kelington Group Bhd is Undervalued by 7%.

Back to Top