Intrinsic Value

The intrinsic value of Kelington Group Bhd (KGB) under the Base Case is 3.17 MYR per share. Compared with the current market price of 8.5 MYR, the stock appears Overvalued by 63% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 21% in 2026, then slows: about 10% a year on average over the next five years, less than half its five-year pace of 26%. Operating margin ends at 15% by 2033, higher than in any of the last six years.

Do our valuations actually work? See backtest results .

KGB Intrinsic Value
3.17 MYR
Overvaluation 63%
Intrinsic Value
Price 8.5 MYR
K

KGB is more expensive than usual. It was this expensive or more expensive on just 4% of days in the past 5 years.

Monitor KGB
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value 2.54
Get notified when the price drops into your buy zone
Current Price 8.5
Intrinsic Value 3.17
Margin of Safety 20% 2.54
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to KGB

Fundamental Analysis

What Kelington Group Bhd Does

Construction Industrials

Kelington Group Bhd is an engineering contractor that builds and maintains high-purity piping and gas delivery systems for factories, especially in semiconductor, electronics, solar, and other advanced manufacturing plants. It also handles cleanroom and process utility work, plus related mechanical and electrical installations, where customers need very clean, tightly controlled production environments.

Headquarters
Malaysia MY
Employees
673
IPO date
Nov 25, 2009
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Kelington Group Bhd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one KGB stock?

The intrinsic value for Kelington Group Bhd (KGB) under the Base Case is 3.17 MYR.

Is KGB stock undervalued or overvalued?

Compared with the current market price of 8.5 MYR, the stock appears Overvalued by 63% .

Back to Top