K

Kelington Group Bhd
KLSE:KGB

Watchlist Manager
Kelington Group Bhd
KLSE:KGB
Watchlist
Price: 4.82 MYR -5.49% Market Closed
Market Cap: 3.8B MYR

Multiples-Based Value

The Multiples-Based Value for Kelington Group Bhd (KGB) under the Base Case is 2.48 MYR. Compared with the current market price of 4.82 MYR, the stock appears Overvalued by 49%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KGB Multiples-Based Value
Base Case
2.48 MYR
Overvaluation 49%
Multiples-Based Value
Price MYR4.82
K
Worst Case
Base Case
Best Case

Multiples Across Competitors

KGB Competitors Multiples
Kelington Group Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Kelington Group Bhd
KLSE:KGB
3.8B MYR 2.9 24.8 16.3 17.6
JP
Sumitomo Densetsu Co Ltd
TSE:1949
35.2T JPY 1.5 19.9 10.9 11.5
FR
Vinci SA
PAR:DG
71.1B EUR 0.9 14.5 6.5 9.5
US
Quanta Services Inc
NYSE:PWR
79.8B USD 2.9 80 35.4 56.1
IN
Larsen & Toubro Ltd
NSE:LT
4.8T INR 1.7 29.6 18 21.1
IN
Larsen and Toubro Ltd
F:LTO
41.5B EUR 1.6 27.4 16.7 19.5
NL
Ferrovial SE
AEX:FER
39.9B EUR 4.1 44.9 31.8 47.9
ES
Ferrovial SA
MAD:FER
39.5B EUR 4.2 45.2 32 48.2
US
Comfort Systems USA Inc
NYSE:FIX
44.8B USD 5.2 46.6 32.1 35.5
DE
Hochtief AG
XETRA:HOT
28.8B EUR 0.8 31.9 10.7 14.1
US
EMCOR Group Inc
NYSE:EME
31.2B USD 1.9 25.7 17.9 20
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
K
Kelington Group Bhd
KLSE:KGB
Average EV/EBITDA: 20.7
16.3
15%
1.1
JP
Sumitomo Densetsu Co Ltd
TSE:1949
10.9
N/A N/A
FR
Vinci SA
PAR:DG
6.5
5%
1.3
US
Quanta Services Inc
NYSE:PWR
35.4
22%
1.6
IN
Larsen & Toubro Ltd
NSE:LT
18
18%
1
IN
Larsen and Toubro Ltd
F:LTO
16.7
18%
0.9
NL
Ferrovial SE
AEX:FER
31.8
10%
3.2
ES
Ferrovial SA
MAD:FER
32
10%
3.2
US
Comfort Systems USA Inc
NYSE:FIX
32.1
16%
2
DE
H
Hochtief AG
XETRA:HOT
10.7
3%
3.6
US
EMCOR Group Inc
NYSE:EME
17.9
7%
2.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
K
Kelington Group Bhd
KLSE:KGB
Average EV/EBIT: 27.4
17.6
14%
1.3
JP
Sumitomo Densetsu Co Ltd
TSE:1949
11.5
N/A N/A
FR
Vinci SA
PAR:DG
9.5
7%
1.4
US
Quanta Services Inc
NYSE:PWR
56.1
24%
2.3
IN
Larsen & Toubro Ltd
NSE:LT
21.1
20%
1.1
IN
Larsen and Toubro Ltd
F:LTO
19.5
20%
1
NL
Ferrovial SE
AEX:FER
47.9
13%
3.7
ES
Ferrovial SA
MAD:FER
48.2
13%
3.7
US
Comfort Systems USA Inc
NYSE:FIX
35.5
22%
1.6
DE
H
Hochtief AG
XETRA:HOT
14.1
5%
2.8
US
EMCOR Group Inc
NYSE:EME
20
11%
1.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett