KLCC Property Holdings Bhd
KLSE:KLCC
Balance Sheet
Balance Sheet Decomposition
KLCC Property Holdings Bhd
KLCC Property Holdings Bhd
Balance Sheet
KLCC Property Holdings Bhd
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
4
|
13
|
1 082
|
0
|
5
|
16
|
10
|
5
|
14
|
23
|
13
|
1 192
|
1 361
|
1 515
|
|
| Cash |
4
|
13
|
1 082
|
0
|
5
|
16
|
10
|
5
|
14
|
23
|
13
|
1 192
|
1 361
|
1 515
|
|
| Short-Term Investments |
696
|
998
|
0
|
1 047
|
954
|
304
|
286
|
334
|
333
|
293
|
308
|
348
|
420
|
0
|
|
| Total Receivables |
73
|
55
|
186
|
63
|
80
|
60
|
61
|
54
|
87
|
114
|
110
|
97
|
90
|
133
|
|
| Accounts Receivables |
8
|
10
|
186
|
13
|
10
|
11
|
9
|
9
|
20
|
25
|
9
|
9
|
6
|
133
|
|
| Other Receivables |
65
|
45
|
0
|
50
|
70
|
49
|
52
|
46
|
66
|
88
|
101
|
88
|
84
|
0
|
|
| Inventory |
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
|
| Other Current Assets |
1
|
57
|
0
|
64
|
56
|
430
|
439
|
545
|
525
|
644
|
784
|
837
|
924
|
0
|
|
| Total Current Assets |
775
|
1 124
|
1 270
|
1 176
|
1 097
|
812
|
799
|
940
|
960
|
1 075
|
1 216
|
1 291
|
1 453
|
1 649
|
|
| PP&E Net |
609
|
598
|
612
|
639
|
637
|
667
|
674
|
683
|
648
|
611
|
575
|
550
|
542
|
548
|
|
| PP&E Gross |
609
|
598
|
0
|
639
|
637
|
667
|
674
|
683
|
648
|
611
|
575
|
550
|
542
|
0
|
|
| Accumulated Depreciation |
274
|
301
|
0
|
337
|
365
|
364
|
375
|
399
|
444
|
486
|
526
|
557
|
575
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
290
|
339
|
389
|
419
|
426
|
428
|
393
|
329
|
271
|
196
|
88
|
|
| Long-Term Investments |
12 595
|
14 068
|
14 382
|
15 432
|
15 709
|
15 924
|
15 968
|
16 160
|
15 959
|
15 858
|
15 988
|
16 220
|
16 469
|
16 950
|
|
| Other Long-Term Assets |
2
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
3
|
3
|
|
| Total Assets |
13 981
N/A
|
15 791
+13%
|
16 265
+3%
|
17 537
+8%
|
17 782
+1%
|
17 793
+0%
|
17 860
+0%
|
18 211
+2%
|
17 995
-1%
|
17 937
0%
|
18 109
+1%
|
18 334
+1%
|
18 663
+2%
|
19 238
+3%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
10
|
8
|
299
|
15
|
16
|
268
|
214
|
258
|
258
|
21
|
45
|
35
|
33
|
376
|
|
| Short-Term Debt |
0
|
0
|
0
|
11
|
319
|
16
|
417
|
16
|
414
|
11
|
9
|
1 061
|
23
|
525
|
|
| Current Portion of Long-Term Debt |
43
|
48
|
756
|
17
|
0
|
9
|
11
|
13
|
16
|
17
|
14
|
13
|
390
|
1
|
|
| Other Current Liabilities |
253
|
318
|
31
|
288
|
286
|
22
|
23
|
23
|
17
|
216
|
255
|
249
|
276
|
41
|
|
| Total Current Liabilities |
306
|
375
|
1 087
|
331
|
621
|
316
|
664
|
310
|
705
|
265
|
323
|
1 358
|
722
|
942
|
|
| Long-Term Debt |
2 316
|
2 311
|
1 569
|
2 532
|
2 233
|
2 226
|
1 817
|
2 317
|
1 919
|
2 348
|
2 356
|
1 290
|
3 905
|
3 792
|
|
| Deferred Income Tax |
1 151
|
36
|
25
|
42
|
30
|
28
|
49
|
72
|
65
|
51
|
54
|
63
|
79
|
94
|
|
| Minority Interest |
3 690
|
4 558
|
1 712
|
1 960
|
1 984
|
2 018
|
2 030
|
2 081
|
2 064
|
2 030
|
2 036
|
2 050
|
33
|
36
|
|
| Other Liabilities |
57
|
77
|
177
|
121
|
120
|
176
|
204
|
218
|
228
|
233
|
210
|
233
|
253
|
233
|
|
| Total Liabilities |
7 520
N/A
|
7 357
-2%
|
4 570
-38%
|
4 986
+9%
|
4 988
+0%
|
4 764
-4%
|
4 765
+0%
|
4 999
+5%
|
4 981
0%
|
4 927
-1%
|
4 978
+1%
|
4 994
+0%
|
4 992
0%
|
5 098
+2%
|
|
| Equity | |||||||||||||||
| Common Stock |
934
|
934
|
1 805
|
1 805
|
1 805
|
1 823
|
1 823
|
1 823
|
1 823
|
1 823
|
1 823
|
1 823
|
1 823
|
1 823
|
|
| Retained Earnings |
4 965
|
6 938
|
2 449
|
2 969
|
3 077
|
3 155
|
3 180
|
3 315
|
3 112
|
3 169
|
3 290
|
3 445
|
3 741
|
4 193
|
|
| Additional Paid In Capital |
562
|
562
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
7 440
|
7 777
|
7 912
|
8 050
|
8 091
|
8 073
|
8 079
|
8 017
|
8 018
|
8 071
|
8 107
|
8 123
|
|
| Total Equity |
6 461
N/A
|
8 434
+31%
|
11 695
+39%
|
12 551
+7%
|
12 794
+2%
|
13 028
+2%
|
13 095
+1%
|
13 212
+1%
|
13 014
-1%
|
13 010
0%
|
13 132
+1%
|
13 339
+2%
|
13 672
+2%
|
14 140
+3%
|
|
| Total Liabilities & Equity |
13 981
N/A
|
15 791
+13%
|
16 265
+3%
|
17 537
+8%
|
17 782
+1%
|
17 793
+0%
|
17 860
+0%
|
18 211
+2%
|
17 995
-1%
|
17 937
0%
|
18 109
+1%
|
18 334
+1%
|
18 663
+2%
|
19 238
+3%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
934
|
934
|
1 805
|
1 805
|
1 805
|
1 805
|
1 805
|
1 805
|
1 805
|
1 805
|
1 805
|
1 805
|
1 805
|
1 805
|
|