Lpi Capital Bhd
KLSE:LPI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
Lpi Capital Bhd
KLSE:LPI
|
MY |
|
Zhejiang Zone-King Environmental Sci&Tech Co Ltd
SSE:688701
|
CN |
|
S
|
SFK Construction Holdings Ltd
HKEX:1447
|
HK |
Balance Sheet
Balance Sheet Decomposition
Lpi Capital Bhd
Lpi Capital Bhd
Balance Sheet
Lpi Capital Bhd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
4
|
7
|
5
|
7
|
6
|
13
|
10
|
11
|
13
|
11
|
622
|
819
|
952
|
333
|
294
|
419
|
186
|
0
|
0
|
0
|
315
|
60
|
291
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
6
|
13
|
10
|
11
|
13
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
77
|
|
| Cash Equivalents |
2
|
4
|
7
|
5
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
622
|
819
|
952
|
333
|
294
|
419
|
186
|
0
|
0
|
0
|
315
|
60
|
213
|
|
| Total Receivables |
5
|
8
|
62
|
2
|
9
|
9
|
10
|
15
|
17
|
24
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Insurance Receivable |
37
|
47
|
0
|
51
|
43
|
61
|
61
|
70
|
80
|
105
|
99
|
314
|
327
|
358
|
358
|
387
|
372
|
388
|
406
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Policy Acquisition Cost |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
28
|
28
|
28
|
32
|
34
|
30
|
34
|
46
|
44
|
44
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
5
|
8
|
62
|
2
|
9
|
9
|
10
|
15
|
17
|
24
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Net |
8
|
9
|
11
|
13
|
8
|
6
|
6
|
6
|
9
|
13
|
12
|
10
|
8
|
14
|
13
|
17
|
18
|
54
|
49
|
53
|
50
|
44
|
39
|
38
|
|
| PP&E Gross |
8
|
9
|
0
|
13
|
8
|
6
|
6
|
6
|
9
|
13
|
12
|
10
|
8
|
14
|
13
|
17
|
18
|
54
|
49
|
0
|
0
|
44
|
39
|
38
|
|
| Accumulated Depreciation |
9
|
11
|
0
|
16
|
19
|
22
|
24
|
26
|
27
|
30
|
33
|
37
|
41
|
44
|
48
|
45
|
48
|
50
|
53
|
0
|
0
|
58
|
58
|
59
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
9
|
8
|
5
|
4
|
3
|
2
|
|
| Note Receivable |
9
|
11
|
14
|
15
|
17
|
17
|
18
|
26
|
27
|
31
|
36
|
345
|
315
|
404
|
1 257
|
1 419
|
1 351
|
1 544
|
1 169
|
81
|
73
|
81
|
75
|
75
|
|
| Long-Term Investments |
427
|
464
|
540
|
631
|
671
|
694
|
748
|
1 361
|
1 725
|
1 781
|
2 040
|
1 466
|
1 432
|
1 354
|
1 188
|
1 201
|
157
|
144
|
116
|
1 108
|
588
|
1 084
|
1 151
|
903
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
353
|
409
|
484
|
418
|
444
|
510
|
477
|
462
|
1 878
|
1 676
|
2 576
|
3 150
|
3 408
|
3 041
|
3 368
|
3 635
|
|
| Total Assets |
488
N/A
|
542
+11%
|
633
+17%
|
716
+13%
|
755
+5%
|
792
+5%
|
856
+8%
|
1 489
+74%
|
2 247
+51%
|
2 405
+7%
|
2 749
+14%
|
3 202
+16%
|
3 377
+5%
|
3 625
+7%
|
3 656
+1%
|
3 815
+4%
|
4 241
+11%
|
4 046
-5%
|
4 520
+12%
|
4 488
-1%
|
4 850
+8%
|
4 569
-6%
|
4 785
+5%
|
4 944
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Insurance Policy Liabilities |
96
|
110
|
128
|
150
|
171
|
206
|
243
|
229
|
869
|
1 008
|
1 150
|
1 436
|
1 570
|
1 750
|
1 689
|
1 758
|
1 947
|
1 901
|
2 269
|
2 195
|
2 544
|
2 200
|
2 257
|
2 387
|
|
| Accounts Payable |
37
|
43
|
34
|
40
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
9
|
11
|
14
|
16
|
16
|
16
|
18
|
15
|
18
|
0
|
0
|
7
|
7
|
6
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
45
|
40
|
7
|
7
|
|
| Other Current Liabilities |
4
|
2
|
4
|
7
|
8
|
47
|
62
|
63
|
164
|
170
|
184
|
115
|
104
|
121
|
112
|
117
|
114
|
107
|
110
|
45
|
43
|
13
|
25
|
18
|
|
| Total Current Liabilities |
41
|
45
|
38
|
47
|
44
|
47
|
62
|
83
|
164
|
176
|
193
|
126
|
119
|
136
|
129
|
134
|
131
|
123
|
128
|
95
|
88
|
61
|
39
|
31
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
53
|
53
|
40
|
33
|
33
|
35
|
0
|
0
|
1
|
0
|
47
|
44
|
0
|
0
|
0
|
29
|
28
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
5
|
3
|
4
|
8
|
9
|
25
|
38
|
39
|
|
| Total Liabilities |
219
N/A
|
248
+13%
|
276
+11%
|
326
+18%
|
359
+10%
|
422
+18%
|
493
+17%
|
588
+19%
|
1 086
+85%
|
1 224
+13%
|
1 377
+13%
|
1 596
+16%
|
1 724
+8%
|
1 887
+9%
|
1 819
-4%
|
1 894
+4%
|
2 084
+10%
|
2 074
0%
|
2 444
+18%
|
2 298
-6%
|
2 641
+15%
|
2 286
-13%
|
2 363
+3%
|
2 486
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
118
|
120
|
129
|
139
|
139
|
139
|
139
|
139
|
221
|
221
|
221
|
221
|
221
|
332
|
332
|
338
|
398
|
398
|
398
|
398
|
398
|
398
|
398
|
398
|
|
| Retained Earnings |
98
|
116
|
229
|
146
|
153
|
131
|
123
|
659
|
826
|
846
|
1 041
|
303
|
437
|
570
|
758
|
800
|
805
|
852
|
906
|
1 009
|
983
|
1 051
|
1 149
|
1 195
|
|
| Additional Paid In Capital |
48
|
53
|
0
|
105
|
105
|
105
|
105
|
105
|
117
|
117
|
117
|
117
|
117
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
968
|
868
|
805
|
714
|
760
|
930
|
697
|
748
|
757
|
792
|
785
|
838
|
839
|
|
| Treasury Stock |
0
|
0
|
0
|
4
|
6
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
5
|
5
|
0
|
5
|
5
|
5
|
6
|
7
|
5
|
6
|
2
|
6
|
9
|
25
|
27
|
22
|
23
|
24
|
23
|
26
|
35
|
49
|
37
|
26
|
|
| Total Equity |
269
N/A
|
294
+9%
|
358
+22%
|
390
+9%
|
396
+2%
|
370
-7%
|
364
-2%
|
901
+148%
|
1 160
+29%
|
1 182
+2%
|
1 373
+16%
|
1 607
+17%
|
1 653
+3%
|
1 739
+5%
|
1 837
+6%
|
1 921
+5%
|
2 157
+12%
|
1 972
-9%
|
2 075
+5%
|
2 190
+6%
|
2 209
+1%
|
2 284
+3%
|
2 422
+6%
|
2 458
+1%
|
|
| Total Liabilities & Equity |
488
N/A
|
542
+11%
|
633
+17%
|
716
+13%
|
755
+5%
|
792
+5%
|
856
+8%
|
1 489
+74%
|
2 247
+51%
|
2 405
+7%
|
2 749
+14%
|
3 202
+16%
|
3 377
+5%
|
3 625
+7%
|
3 656
+1%
|
3 815
+4%
|
4 241
+11%
|
4 046
-5%
|
4 520
+12%
|
4 488
-1%
|
4 850
+8%
|
4 569
-6%
|
4 785
+5%
|
4 944
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
338
|
344
|
369
|
395
|
394
|
394
|
394
|
394
|
397
|
397
|
397
|
397
|
398
|
398
|
398
|
398
|
398
|
398
|
398
|
398
|
398
|
398
|
398
|
398
|
|