Income Statement

Currency: MYR

	Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Premiums Earned	117	235	259	278	142	307	323	341	165	356	352	355	377	390	416	436	435	464	455	463	474	488	518	548	552	584	590	626	574	664	686	496	675	422	382	508	512	526	546	570	595	618	639	653	660	660	674	686	706	712	725	734	740	753	758	782	808	824	852	863	876	896	908	954	969	1 007	1 018	1 008	1 035	1 052	1 078	1 102	1 114	1 124	1 125	1 119	1 128	1 137	1 136	1 140	1 125	1 314	1 360	1 389	1 546	1 166	1 142	1 157	1 121	1 218	1 330	1 368	1 436	1 405	1 428	1 485
Revenue	129 N/A	244 +89%	272 +11%	290 +7%	155 -47%	319 +106%	335 +5%	354 +6%	177 -50%	368 +108%	367 0%	370 +1%	400 +8%	413 +3%	445 +8%	469 +5%	459 -2%	496 +8%	477 -4%	482 +1%	494 +2%	510 +3%	541 +6%	576 +7%	580 +1%	612 +5%	618 +1%	653 +6%	668 +2%	692 +4%	713 +3%	502 -30%	761 +52%	441 -42%	405 -8%	567 +40%	583 +3%	594 +2%	614 +3%	637 +4%	663 +4%	684 +3%	706 +3%	721 +2%	727 +1%	728 +0%	742 +2%	755 +2%	711 -6%	782 +10%	796 +2%	807 +1%	809 +0%	832 +3%	839 +1%	864 +3%	884 +2%	904 +2%	935 +3%	948 +1%	1 112 +17%	982 -12%	995 +1%	1 042 +5%	1 060 +2%	1 098 +4%	1 110 +1%	1 105 -1%	1 132 +2%	1 155 +2%	1 184 +3%	1 210 +2%	1 221 +1%	1 225 +0%	1 235 +1%	1 219 -1%	1 220 +0%	1 206 -1%	1 199 -1%	1 205 +1%	1 184 -2%	1 388 +17%	1 412 +2%	1 440 +2%	1 620 +12%	1 259 -22%	1 255 0%	1 278 +2%	1 237 -3%	1 343 +9%	1 448 +8%	1 493 +3%	1 542 +3%	1 514 -2%	1 548 +2%	1 604 +4%
Operating Income
Operating Expenses	(90)	(219)	(244)	(261)	(112)	(288)	(301)	(319)	(126)	(328)	(325)	(327)	(346)	(357)	(377)	(395)	(360)	(389)	(373)	(375)	(387)	(404)	(435)	(470)	(486)	(521)	(523)	(556)	(561)	(579)	(594)	(342)	(637)	(253)	(211)	(389)	(402)	(409)	(422)	(437)	(462)	(495)	(505)	(517)	(513)	(501)	(507)	(507)	(519)	(518)	(522)	(527)	(538)	(542)	(555)	(465)	(572)	(502)	(590)	(600)	(597)	(609)	(618)	(648)	(661)	(696)	(708)	(702)	(731)	(748)	(772)	(801)	(807)	(809)	(811)	(795)	(788)	(773)	(756)	(744)	(748)	(968)	(1 031)	(1 083)	(1 278)	(869)	(855)	(865)	(843)	(913)	(998)	(1 012)	(1 069)	(1 048)	(1 074)	(1 142)
Selling, General & Administrative	(10)	(22)	(45)	(29)	(16)	(29)	(15)	(34)	(18)	(37)	(38)	(39)	(41)	(42)	(45)	(49)	(0)	(39)	(40)	(40)	(1)	(42)	(44)	(47)	(61)	(62)	(64)	(66)	(64)	(70)	(73)	(76)	(73)	(89)	(91)	(93)	(89)	(90)	(94)	(95)	(96)	(104)	(104)	(110)	(110)	(115)	(117)	(116)	(73)	(119)	(124)	(125)	(83)	(133)	(142)	(147)	(98)	(160)	(164)	(167)	(108)	(167)	(171)	(175)	(116)	(181)	(184)	(189)	(126)	(199)	(199)	(202)	(134)	(201)	(201)	(197)	(138)	(195)	(199)	(197)	(146)	0	0	0	(151)	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	(1)	0	0	0	(1)	0	0	0	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	0	0	0	(3)	0	0	0	(3)	0	0	0	(3)	0	0	0	(4)	0	0	0	(4)	0	0	0	(5)	0	0	0	(4)	0	0	0	(4)	0	0	0	(3)	0	0	0	(3)	0	0	0	(12)	0	0	0	(13)	(3)	(7)	(10)	(13)	0	0	0	(14)	0	0	0	0	0	0	0	0	0	0	0
Benefits Claims Loss Adjustment	(75)	(147)	(200)	(233)	(97)	(260)	(288)	(288)	(108)	(293)	(290)	(291)	(308)	(318)	(335)	(350)	(359)	(387)	(370)	(373)	(387)	(400)	(432)	(463)	(431)	(466)	(465)	(496)	(496)	(514)	(525)	(205)	(565)	(82)	(37)	(276)	(310)	(319)	(329)	(342)	(362)	(391)	(401)	(408)	(399)	(387)	(392)	(394)	(407)	(405)	(408)	(411)	(412)	(413)	(419)	(423)	(425)	(426)	(433)	(440)	(441)	(448)	(453)	(481)	(491)	(525)	(533)	(520)	(544)	(556)	(580)	(608)	(615)	(616)	(617)	(604)	(594)	(581)	(557)	(542)	(544)	(809)	(926)	(1 021)	(1 260)	(806)	(793)	(805)	(827)	(898)	(984)	(999)	(1 058)	(1 037)	(1 061)	(1 130)
Other Operating Expenses	(3)	(51)	0	1	2	2	2	2	3	3	3	3	2	3	3	3	0	37	37	37	0	39	40	41	7	7	6	6	3	4	4	(61)	4	(82)	(84)	(19)	0	0	0	0	0	0	0	0	0	1	2	4	(34)	6	9	9	(38)	5	6	106	(46)	84	7	7	(44)	7	6	8	(51)	10	9	7	(58)	6	8	9	(46)	8	7	7	(44)	6	6	5	(44)	(159)	(106)	(62)	147	(62)	(62)	(60)	(16)	(15)	(14)	(14)	(11)	(12)	(13)	(13)
Operating Income	40 N/A	25 -36%	27 +9%	30 +8%	42 +43%	31 -27%	35 +13%	36 +2%	51 +44%	41 -21%	41 +1%	43 +4%	54 +24%	56 +5%	68 +21%	74 +9%	100 +34%	107 +8%	105 -3%	107 +2%	107 0%	106 0%	105 -1%	107 +1%	94 -12%	91 -4%	95 +5%	97 +2%	107 +11%	113 +5%	119 +6%	160 +34%	124 -22%	189 +52%	194 +3%	178 -8%	181 +2%	185 +2%	192 +4%	201 +5%	201 +0%	189 -6%	201 +7%	204 +2%	215 +5%	228 +6%	236 +4%	248 +5%	192 -23%	265 +38%	274 +4%	280 +2%	271 -3%	290 +7%	284 -2%	399 +41%	312 -22%	402 +29%	346 -14%	348 +1%	515 +48%	373 -28%	377 +1%	394 +5%	400 +1%	402 +0%	402 +0%	402 +0%	401 0%	406 +1%	412 +2%	409 -1%	414 +1%	416 +1%	424 +2%	425 +0%	432 +2%	433 +0%	442 +2%	461 +4%	436 -6%	420 -4%	380 -10%	357 -6%	342 -4%	390 +14%	401 +3%	413 +3%	394 -5%	431 +9%	450 +5%	481 +7%	473 -2%	466 -2%	474 +2%	461 -3%
Pre-Tax Income
Interest Income Expense	(8)	1	5	5	(6)	6	7	7	(8)	8	10	11	25	25	35	42	4	41	24	17	4	6	7	16	28	34	32	36	36	36	36	1	41	(21)	(22)	1	1	(2)	(3)	(3)	(1)	(1)	(1)	(1)	(1)	(0)	(0)	(0)	65	(0)	0	0	71	0	1	1	81	3	2	2	3	2	3	3	3	2	3	4	5	4	3	2	1	1	1	1	2	1	1	1	2	0	0	0	(0)	0	(0)	(0)	1	0	1	1	1	1	1	0
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	0	0	0	60	99	0	0	0	187	187	0	151	3	3	0	3	0	(0)	(0)	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	(0)	0	(0)	(0)	(0)
Total Other Income	(0)	2	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(1)	(0)	(0)	(1)	0	(25)	(25)	(25)	0	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(2)	(3)	(4)	0	(6)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	31 N/A	28 -9%	32 +13%	34 +7%	36 +6%	36 +0%	42 +15%	43 +2%	44 +2%	48 +10%	51 +7%	53 +4%	78 +46%	81 +4%	102 +27%	116 +13%	104 -10%	124 +20%	104 -16%	99 -4%	111 +11%	112 +2%	112 +0%	122 +9%	122 0%	124 +2%	126 +2%	132 +4%	142 +7%	146 +3%	152 +4%	159 +5%	161 +1%	168 +4%	174 +4%	179 +3%	181 +2%	183 +1%	189 +3%	197 +5%	200 +2%	188 -6%	200 +7%	203 +2%	214 +5%	227 +6%	235 +4%	248 +5%	257 +4%	268 +5%	275 +2%	280 +2%	342 +22%	350 +2%	383 +9%	401 +5%	393 -2%	405 +3%	535 +32%	538 +0%	519 -3%	526 +1%	382 -27%	400 +5%	404 +1%	407 +1%	404 -1%	406 +0%	406 +0%	410 +1%	416 +1%	410 -1%	415 +1%	417 +1%	425 +2%	426 +0%	434 +2%	434 +0%	443 +2%	463 +4%	437 -5%	421 -4%	381 -9%	357 -6%	342 -4%	390 +14%	401 +3%	413 +3%	395 -4%	431 +9%	451 +5%	481 +7%	474 -2%	467 -2%	475 +2%	462 -3%
Net Income
Tax Provision	(4)	(5)	(5)	(9)	(8)	(8)	(9)	(8)	(8)	(10)	(12)	(14)	(22)	(23)	(29)	(32)	(29)	(34)	(29)	(29)	(32)	(32)	(33)	(34)	(34)	(34)	(34)	(35)	(37)	(34)	(35)	(36)	(35)	(39)	(41)	(43)	(43)	(44)	(46)	(45)	(46)	(40)	(44)	(45)	(47)	(50)	(52)	(52)	(55)	(58)	(60)	(62)	(59)	(60)	(59)	(65)	(72)	(75)	(79)	(80)	(82)	(83)	(84)	(88)	(90)	(91)	(91)	(93)	(92)	(91)	(92)	(91)	(92)	(94)	(95)	(98)	(97)	(93)	(96)	(96)	(93)	(94)	(84)	(86)	(89)	(100)	(100)	(94)	(81)	(90)	(95)	(100)	(97)	(93)	(96)	(92)
Income from Continuing Operations	27	23	27	26	28	29	33	34	35	38	40	40	56	58	73	84	75	90	75	70	78	80	80	88	88	89	92	97	104	112	117	124	126	129	133	136	138	138	143	152	155	147	156	159	167	178	184	197	201	210	215	218	283	290	324	336	321	329	456	458	437	443	298	312	314	316	313	313	314	319	324	320	322	323	330	328	337	341	348	367	345	327	297	271	252	290	301	319	314	341	355	382	377	374	379	370
Net Income (Common)	27 N/A	23 -13%	27 +17%	26 -6%	28 +11%	29 +0%	33 +14%	34 +6%	35 +3%	38 +8%	40 +3%	40 N/A	56 +41%	58 +4%	73 +27%	84 +14%	75 -11%	90 +20%	75 -17%	70 -6%	78 +11%	80 +2%	80 N/A	88 +10%	88 0%	89 +2%	92 +3%	97 +5%	104 +8%	112 +8%	117 +4%	124 +6%	126 +2%	129 +2%	133 +3%	136 +2%	138 +1%	138 +0%	143 +4%	152 +6%	155 +2%	147 -5%	156 +6%	159 +2%	167 +5%	178 +6%	184 +3%	197 +7%	201 +2%	210 +4%	215 +2%	218 +2%	283 +30%	290 +2%	324 +12%	336 +4%	321 -4%	329 +3%	456 +39%	458 +0%	437 -5%	443 +1%	298 -33%	312 +5%	314 +0%	316 +1%	313 -1%	313 0%	314 +0%	319 +1%	324 +2%	320 -1%	322 +1%	323 +0%	330 +2%	328 0%	337 +3%	341 +1%	348 +2%	367 +6%	345 -6%	327 -5%	297 -9%	271 -9%	252 -7%	290 +15%	301 +4%	319 +6%	314 -2%	341 +9%	355 +4%	382 +7%	377 -1%	374 -1%	379 +1%	370 -2%
EPS (Diluted)	0.09 N/A	0.07 -22%	0.08 +14%	0.08 N/A	0.09 +12%	0.09 N/A	0.1 +11%	0.1 N/A	0.1 N/A	0.11 +10%	0.11 N/A	0.11 N/A	0.16 +45%	0.15 -6%	0.19 +27%	0.22 +16%	0.19 -14%	0.24 +26%	0.2 -17%	0.18 -10%	0.2 +11%	0.2 N/A	0.2 N/A	0.22 +10%	0.22 N/A	0.22 N/A	0.23 +5%	0.25 +9%	0.26 +4%	0.29 +12%	0.3 +3%	0.32 +7%	0.32 N/A	0.34 +6%	0.35 +3%	0.35 N/A	0.35 N/A	0.35 N/A	0.36 +3%	0.38 +6%	0.39 +3%	0.37 -5%	0.39 +5%	0.4 +3%	0.42 +5%	0.45 +7%	0.47 +4%	0.5 +6%	0.51 +2%	0.53 +4%	0.54 +2%	0.55 +2%	0.71 +29%	0.72 +1%	0.81 +13%	0.84 +4%	0.81 -4%	0.83 +2%	1.14 +37%	1.15 +1%	1.1 -4%	1.11 +1%	0.75 -32%	0.78 +4%	0.79 +1%	0.79 N/A	0.79 N/A	0.79 N/A	0.79 N/A	0.8 +1%	0.81 +1%	0.8 -1%	0.81 +1%	0.82 +1%	0.83 +1%	0.83 N/A	0.85 +2%	0.86 +1%	0.88 +2%	0.92 +5%	0.87 -5%	0.81 -7%	0.73 -10%	0.67 -8%	0.63 -6%	0.73 +16%	0.76 +4%	0.8 +5%	0.79 -1%	0.85 +8%	0.89 +5%	0.96 +8%	0.95 -1%	0.94 -1%	0.95 +1%	0.93 -2%

Income Statement Balance Sheet Cash Flow Statement

Lpi Capital Bhd
KLSE:LPI

Income Statement

Income Statement
Lpi Capital Bhd

See Also

Company

Help

Tools

Stocks

Lpi Capital Bhd KLSE:LPI

Income Statement

Income Statement Lpi Capital Bhd

See Also

Company

Help

Tools

Stocks

Lpi Capital Bhd
KLSE:LPI

Income Statement
Lpi Capital Bhd