First Time Loading...
M

Maxis Bhd
KLSE:MAXIS

Watchlist Manager
Maxis Bhd
KLSE:MAXIS
Watchlist
Price: 3.6 MYR
Updated: May 13, 2024

Intrinsic Value

Maxis Bhd.is an investment holding company, which engages in the provision integrated telecommunication services. [ Read More ]

The intrinsic value of one MAXIS stock under the Base Case scenario is 4.89 MYR. Compared to the current market price of 3.6 MYR, Maxis Bhd is Undervalued by 26%.

Key Points:
MAXIS Intrinsic Value
Base Case
4.89 MYR
Undervaluation 26%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Maxis Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MAXIS stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Maxis Bhd

Provide an overview of the primary business activities
of Maxis Bhd.

What unique competitive advantages
does Maxis Bhd hold over its rivals?

What risks and challenges
does Maxis Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Maxis Bhd.

Provide P/S
for Maxis Bhd.

Provide P/E
for Maxis Bhd.

Provide P/OCF
for Maxis Bhd.

Provide P/FCFE
for Maxis Bhd.

Provide P/B
for Maxis Bhd.

Provide EV/S
for Maxis Bhd.

Provide EV/GP
for Maxis Bhd.

Provide EV/EBITDA
for Maxis Bhd.

Provide EV/EBIT
for Maxis Bhd.

Provide EV/OCF
for Maxis Bhd.

Provide EV/FCFF
for Maxis Bhd.

Provide EV/IC
for Maxis Bhd.

Show me price targets
for Maxis Bhd made by professional analysts.

What are the Revenue projections
for Maxis Bhd?

How accurate were the past Revenue estimates
for Maxis Bhd?

What are the Net Income projections
for Maxis Bhd?

How accurate were the past Net Income estimates
for Maxis Bhd?

What are the EPS projections
for Maxis Bhd?

How accurate were the past EPS estimates
for Maxis Bhd?

What are the EBIT projections
for Maxis Bhd?

How accurate were the past EBIT estimates
for Maxis Bhd?

Compare the revenue forecasts
for Maxis Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Maxis Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Maxis Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Maxis Bhd compared to its peers.

Compare the P/E ratios
of Maxis Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Maxis Bhd with its peers.

Analyze the financial leverage
of Maxis Bhd compared to its main competitors.

Show all profitability ratios
for Maxis Bhd.

Provide ROE
for Maxis Bhd.

Provide ROA
for Maxis Bhd.

Provide ROIC
for Maxis Bhd.

Provide ROCE
for Maxis Bhd.

Provide Gross Margin
for Maxis Bhd.

Provide Operating Margin
for Maxis Bhd.

Provide Net Margin
for Maxis Bhd.

Provide FCF Margin
for Maxis Bhd.

Show all solvency ratios
for Maxis Bhd.

Provide D/E Ratio
for Maxis Bhd.

Provide D/A Ratio
for Maxis Bhd.

Provide Interest Coverage Ratio
for Maxis Bhd.

Provide Altman Z-Score Ratio
for Maxis Bhd.

Provide Quick Ratio
for Maxis Bhd.

Provide Current Ratio
for Maxis Bhd.

Provide Cash Ratio
for Maxis Bhd.

What is the historical Revenue growth
over the last 5 years for Maxis Bhd?

What is the historical Net Income growth
over the last 5 years for Maxis Bhd?

What is the current Free Cash Flow
of Maxis Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Maxis Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Maxis Bhd

Current Assets 3B
Cash & Short-Term Investments 569m
Receivables 2.5B
Other Current Assets 22m
Non-Current Assets 19.7B
Long-Term Investments 4m
PP&E 7.2B
Intangibles 11.2B
Other Non-Current Assets 1.3B
Current Liabilities 5.4B
Accounts Payable 4.1B
Short-Term Debt 567m
Other Current Liabilities 718m
Non-Current Liabilities 11.6B
Long-Term Debt 8.9B
Other Non-Current Liabilities 2.7B
Efficiency

Earnings Waterfall
Maxis Bhd

Revenue
10.2B MYR
Cost of Revenue
-4.8B MYR
Gross Profit
5.3B MYR
Operating Expenses
-3.5B MYR
Operating Income
1.9B MYR
Other Expenses
-897m MYR
Net Income
993m MYR

Free Cash Flow Analysis
Maxis Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

MAXIS Profitability Score
Profitability Due Diligence

Maxis Bhd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive Operating Income
60/100
Profitability
Score

Maxis Bhd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

MAXIS Solvency Score
Solvency Due Diligence

Maxis Bhd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Average Altman Z-Score
Short-Term Solvency
29/100
Solvency
Score

Maxis Bhd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MAXIS Price Targets Summary
Maxis Bhd

Wall Street analysts forecast MAXIS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MAXIS is 4.11 MYR with a low forecast of 3.41 MYR and a high forecast of 5.57 MYR.

Lowest
Price Target
3.41 MYR
5% Downside
Average
Price Target
4.11 MYR
14% Upside
Highest
Price Target
5.57 MYR
55% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

MAXIS Price
Maxis Bhd

1M 1M
+4%
6M 6M
-12%
1Y 1Y
-17%
3Y 3Y
-14%
5Y 5Y
-21%
10Y 10Y
-26%
Annual Price Range
3.6
52w Low
3.37
52w High
4.55
Price Metrics
Average Annual Return -4.96%
Standard Deviation of Annual Returns 7.38%
Max Drawdown -39%
Shares Statistics
Market Capitalization 28.2B MYR
Shares Outstanding 7 834 000 000
Percentage of Shares Shorted
N/A

MAXIS Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Maxis Bhd

Country

Malaysia

Industry

Telecommunication

Market Cap

28.2B MYR

Dividend Yield

0%

Description

Maxis Bhd.is an investment holding company, which engages in the provision integrated telecommunication services. The company is headquartered in Kuala Lumpur, Wilayah Persekutuan and currently employs 3,862 full-time employees. The company went IPO on 2009-11-19. The firm is primarily engaged in providing converged telecommunications services and solutions in Malaysia. The Company’s subsidiaries include Advanced Wireless Technologies Sdn. Bhd., which is a provider of wireless multimedia-related services; Maxis Broadband Sdn. Bhd., which is a provider of converged telecommunications, digital and related services and solutions, and corporate support and services functions to its holding companies; Maxis International Sdn. Bhd., which is engaged in the provision of telecommunications services; Maxis Mobile Sdn. Bhd., which is an operator of mobile telecommunications services for special niche projects, and Maxis Mobile Services Sdn. Bhd., which is engaged in the provision of mobile telecommunications services for special niche projects.

Contact

WILAYAH PERSEKUTUAN
KUALA LUMPUR
Level 8, 11, 14 - 25, Menara Maxis, Kuala Lumpur City Centre, Off Jalan Ampang
https://www.maxis.com.my

IPO

2009-11-19

Employees

3 862

Officers

Chief Executive Officer
Mr. Seow Eng Goh
Chief Financial Officer
Ms. Chui Fen Wong
Chief Information Officer
Ms. Ng May Ching
Head of Investor Relations
Mr. Paul Anthony Zaman
Head of Corporate Communications
Keith Pereira
Chief Marketing Officer
Mr. Keh Jiat Loh
Show More
Chief Sales & Services Officer
Mr. Patrick Er
Chief Human Resource Officer
Ms. Natalia Navin
Chief Corporate Affairs Officer
Ms. Mariam Bevi binti Batcha
Head of Internal Assurance
Mr. Shafik Azlee bin Mashar
Show Less

See Also

Discover More
What is the Intrinsic Value of one MAXIS stock?

The intrinsic value of one MAXIS stock under the Base Case scenario is 4.89 MYR.

Is MAXIS stock undervalued or overvalued?

Compared to the current market price of 3.6 MYR, Maxis Bhd is Undervalued by 26%.