M

Maxis Bhd
KLSE:MAXIS

Watchlist Manager
Maxis Bhd
KLSE:MAXIS
Watchlist
Price: 3.53 MYR -1.94% Market Closed
Market Cap: 27.7B MYR

Multiples-Based Value

The Multiples-Based Value of one MAXIS stock under the Base Case scenario is hidden MYR. Compared to the current market price of 3.53 MYR, Maxis Bhd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAXIS Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

MAXIS Competitors Multiples
Maxis Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Maxis Bhd
KLSE:MAXIS
27.7B MYR 2.6 17.7 14.2 14.2
ZA
MTN Group Ltd
JSE:MTN
360.6B ZAR 1.6 17.8 3.3 5.4
ZA
Vodacom Group Ltd
JSE:VOD
279.9B ZAR 1.7 14.8 5.2 8.5
US
T-Mobile US Inc
NASDAQ:TMUS
226.1B USD 2.6 20.6 9.4 16.1
CN
China Mobile Ltd
SSE:600941
1.3T CNY 1.2 9.2 6.6 6.6
JP
SoftBank Group Corp
TSE:9984
20.5T JPY 2.7 5.6 24.6 63.2
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
10.2T INR 5 33.4 9.8 17.7
MX
America Movil SAB de CV
BMV:AMXB
1.4T MXN 1.4 15.7 4.9 9.6
JP
KDDI Corp
TSE:9433
10.3T JPY 1.7 14.5 6.8 11.1
JP
SoftBank Corp
TSE:9434
10.3T JPY 1.5 18.2 7.7 13.7
UK
Vodafone Group PLC
LSE:VOD
27.3B GBP 0.8 -7.1 3.9 14
P/E Multiple
Earnings Growth PEG
MY
M
Maxis Bhd
KLSE:MAXIS
Average P/E: 16.7
17.7
6%
3
ZA
M
MTN Group Ltd
JSE:MTN
17.8
N/A N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
14.8
19%
0.8
US
T-Mobile US Inc
NASDAQ:TMUS
20.6
19%
1.1
CN
China Mobile Ltd
SSE:600941
9.2
7%
1.3
JP
SoftBank Group Corp
TSE:9984
5.6
-12%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
33.4
17%
2
MX
America Movil SAB de CV
BMV:AMXB
15.7
20%
0.8
JP
KDDI Corp
TSE:9433
14.5
11%
1.3
JP
SoftBank Corp
TSE:9434
18.2
7%
2.6
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -7.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
M
Maxis Bhd
KLSE:MAXIS
Average EV/EBITDA: 8.8
14.2
23%
0.6
ZA
M
MTN Group Ltd
JSE:MTN
3.3
N/A N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
5.2
16%
0.3
US
T-Mobile US Inc
NASDAQ:TMUS
9.4
11%
0.9
CN
China Mobile Ltd
SSE:600941
6.6
33%
0.2
JP
SoftBank Group Corp
TSE:9984
24.6
23%
1.1
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
9.8
19%
0.5
MX
America Movil SAB de CV
BMV:AMXB
4.9
5%
1
JP
KDDI Corp
TSE:9433
6.8
4%
1.7
JP
SoftBank Corp
TSE:9434
7.7
5%
1.5
UK
Vodafone Group PLC
LSE:VOD
3.9
-4%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
M
Maxis Bhd
KLSE:MAXIS
Average EV/EBIT: 16.4
14.2
5%
2.8
ZA
M
MTN Group Ltd
JSE:MTN
5.4
32%
0.2
ZA
V
Vodacom Group Ltd
JSE:VOD
8.5
23%
0.4
US
T-Mobile US Inc
NASDAQ:TMUS
16.1
15%
1.1
CN
China Mobile Ltd
SSE:600941
6.6
1%
6.6
JP
SoftBank Group Corp
TSE:9984
63.2
18%
3.5
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
17.7
28%
0.6
MX
America Movil SAB de CV
BMV:AMXB
9.6
9%
1.1
JP
KDDI Corp
TSE:9433
11.1
N/A N/A
JP
SoftBank Corp
TSE:9434
13.7
-75%
N/A
UK
Vodafone Group PLC
LSE:VOD
14
4%
3.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett