Media Prima Bhd
KLSE:MEDIA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Media Prima Bhd
KLSE:MEDIA
|
MY |
|
Accelya Solutions India Ltd
NSE:ACCELYA
|
IN |
Income Statement
Earnings Waterfall
Media Prima Bhd
Income Statement
Media Prima Bhd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
16
|
0
|
3
|
6
|
15
|
12
|
14
|
14
|
16
|
0
|
0
|
9
|
9
|
13
|
26
|
16
|
16
|
16
|
15
|
15
|
14
|
0
|
0
|
0
|
0
|
|
| Revenue |
328
N/A
|
345
+5%
|
361
+5%
|
382
+6%
|
400
+5%
|
422
+5%
|
460
+9%
|
507
+10%
|
535
+6%
|
548
+2%
|
582
+6%
|
639
+10%
|
691
+8%
|
738
+7%
|
769
+4%
|
771
+0%
|
781
+1%
|
763
-2%
|
742
-3%
|
735
-1%
|
744
+1%
|
927
+25%
|
1 144
+23%
|
1 354
+18%
|
1 547
+14%
|
1 577
+2%
|
1 604
+2%
|
1 605
+0%
|
1 622
+1%
|
1 603
-1%
|
1 629
+2%
|
1 649
+1%
|
1 698
+3%
|
1 728
+2%
|
1 747
+1%
|
1 749
+0%
|
1 723
-1%
|
1 711
-1%
|
1 634
-5%
|
1 574
-4%
|
1 507
-4%
|
1 482
-2%
|
1 460
-2%
|
1 445
-1%
|
1 428
-1%
|
1 402
-2%
|
1 386
-1%
|
1 338
-4%
|
1 289
-4%
|
1 257
-2%
|
1 236
-2%
|
1 208
-2%
|
1 199
-1%
|
1 207
+1%
|
1 221
+1%
|
1 204
-1%
|
1 186
-2%
|
1 144
-4%
|
1 099
-4%
|
1 092
-1%
|
1 106
+1%
|
1 105
0%
|
1 045
-5%
|
1 048
+0%
|
1 042
-1%
|
1 058
+2%
|
1 114
+5%
|
1 102
-1%
|
1 120
+2%
|
1 113
-1%
|
1 081
-3%
|
1 061
-2%
|
998
-6%
|
961
-4%
|
1 432
+49%
|
900
-37%
|
871
-3%
|
874
+0%
|
844
-3%
|
825
-2%
|
829
+1%
|
828
0%
|
857
+4%
|
861
+0%
|
838
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(99)
|
0
|
0
|
0
|
(128)
|
0
|
0
|
0
|
(134)
|
0
|
0
|
0
|
(113)
|
0
|
0
|
0
|
(113)
|
0
|
0
|
0
|
(42)
|
0
|
0
|
0
|
(91)
|
0
|
0
|
0
|
(143)
|
0
|
0
|
0
|
(157)
|
0
|
0
|
0
|
(213)
|
0
|
0
|
0
|
(189)
|
0
|
0
|
0
|
0
|
0
|
(142)
|
0
|
0
|
0
|
(63)
|
0
|
0
|
0
|
(68)
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 523
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 570
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 590
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 394
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 315
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 247
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 108
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 042
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
949
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
829
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
932
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 290
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
781
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
789
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(258)
|
(279)
|
(292)
|
(304)
|
(320)
|
(345)
|
(367)
|
(405)
|
(430)
|
(426)
|
(454)
|
(488)
|
(538)
|
(572)
|
(600)
|
(616)
|
(620)
|
(628)
|
(619)
|
(609)
|
(653)
|
(808)
|
(749)
|
(1 162)
|
(1 287)
|
(1 293)
|
(1 321)
|
(1 314)
|
(1 209)
|
(1 324)
|
(1 334)
|
(1 353)
|
(1 276)
|
(1 429)
|
(1 448)
|
(1 445)
|
(1 297)
|
(1 419)
|
(1 375)
|
(1 343)
|
(1 266)
|
(1 375)
|
(1 341)
|
(1 320)
|
(1 106)
|
(1 200)
|
(1 213)
|
(1 237)
|
(1 213)
|
(1 236)
|
(1 235)
|
(1 247)
|
(1 324)
|
(1 535)
|
(1 571)
|
(1 536)
|
(959)
|
(1 287)
|
(1 236)
|
(1 220)
|
(1 073)
|
(1 263)
|
(1 205)
|
(1 167)
|
(826)
|
(1 016)
|
(1 036)
|
(1 031)
|
(816)
|
(1 008)
|
(973)
|
(951)
|
(900)
|
(864)
|
(1 161)
|
(814)
|
(804)
|
(819)
|
(697)
|
(761)
|
(768)
|
(771)
|
(751)
|
(823)
|
(795)
|
|
| Selling, General & Administrative |
(132)
|
0
|
0
|
0
|
(171)
|
0
|
0
|
0
|
(229)
|
0
|
0
|
0
|
(305)
|
0
|
0
|
0
|
(359)
|
0
|
0
|
0
|
(372)
|
0
|
0
|
0
|
(917)
|
(1)
|
(1)
|
0
|
(862)
|
(1)
|
(2)
|
(2)
|
(906)
|
(2)
|
(2)
|
(2)
|
(931)
|
(3)
|
(3)
|
(2)
|
(915)
|
(2)
|
(1)
|
(2)
|
(775)
|
(2)
|
(2)
|
(3)
|
(689)
|
(3)
|
0
|
0
|
(804)
|
(1)
|
(17)
|
(16)
|
(653)
|
(18)
|
(4)
|
(4)
|
(618)
|
0
|
0
|
0
|
(460)
|
0
|
0
|
0
|
(427)
|
0
|
0
|
0
|
0
|
0
|
(582)
|
0
|
0
|
0
|
(348)
|
0
|
0
|
0
|
(381)
|
0
|
0
|
|
| Depreciation & Amortization |
(121)
|
0
|
0
|
0
|
(139)
|
0
|
0
|
0
|
(182)
|
0
|
0
|
0
|
(224)
|
0
|
0
|
0
|
(254)
|
(12)
|
(24)
|
(36)
|
(245)
|
(49)
|
(63)
|
(76)
|
(280)
|
(90)
|
(86)
|
0
|
(272)
|
(48)
|
(50)
|
(76)
|
(286)
|
(96)
|
(96)
|
(96)
|
(297)
|
(75)
|
(75)
|
(75)
|
(291)
|
(76)
|
(76)
|
(77)
|
(286)
|
(77)
|
(79)
|
(82)
|
(300)
|
(301)
|
(299)
|
(297)
|
(287)
|
(280)
|
(272)
|
(265)
|
(243)
|
(81)
|
(91)
|
(121)
|
(255)
|
(127)
|
(126)
|
(107)
|
(208)
|
(109)
|
(101)
|
(92)
|
(186)
|
(180)
|
(180)
|
(179)
|
(81)
|
(80)
|
(323)
|
(282)
|
(279)
|
(279)
|
(179)
|
(180)
|
(181)
|
(182)
|
(191)
|
(191)
|
(189)
|
|
| Other Operating Expenses |
(5)
|
(279)
|
(292)
|
(304)
|
(11)
|
(345)
|
(367)
|
(405)
|
(20)
|
(426)
|
(454)
|
(488)
|
(9)
|
(572)
|
(600)
|
(616)
|
(7)
|
(616)
|
(596)
|
(573)
|
(36)
|
(759)
|
(686)
|
(1 086)
|
(90)
|
(1 202)
|
(1 235)
|
(1 314)
|
(76)
|
(1 276)
|
(1 282)
|
(1 275)
|
(83)
|
(1 331)
|
(1 349)
|
(1 347)
|
(68)
|
(1 341)
|
(1 298)
|
(1 266)
|
(60)
|
(1 297)
|
(1 264)
|
(1 242)
|
(46)
|
(1 121)
|
(1 132)
|
(1 152)
|
(224)
|
(933)
|
(934)
|
(950)
|
(233)
|
(1 255)
|
(1 283)
|
(1 255)
|
(62)
|
(1 188)
|
(1 141)
|
(1 095)
|
(200)
|
(1 135)
|
(1 079)
|
(1 060)
|
(158)
|
(908)
|
(935)
|
(940)
|
(203)
|
(828)
|
(793)
|
(772)
|
(819)
|
(784)
|
(256)
|
(531)
|
(525)
|
(540)
|
(169)
|
(581)
|
(587)
|
(588)
|
(179)
|
(631)
|
(605)
|
|
| Operating Income |
71
N/A
|
65
-7%
|
69
+5%
|
78
+14%
|
79
+1%
|
76
-4%
|
93
+22%
|
102
+9%
|
105
+3%
|
122
+16%
|
129
+5%
|
152
+18%
|
154
+1%
|
166
+8%
|
169
+2%
|
155
-8%
|
161
+4%
|
135
-16%
|
123
-9%
|
126
+2%
|
91
-27%
|
119
+31%
|
394
+232%
|
192
-51%
|
259
+35%
|
284
+10%
|
283
-1%
|
290
+3%
|
313
+8%
|
279
-11%
|
295
+6%
|
296
+0%
|
295
0%
|
299
+1%
|
300
+0%
|
305
+2%
|
293
-4%
|
293
0%
|
258
-12%
|
231
-11%
|
128
-45%
|
108
-16%
|
119
+10%
|
125
+5%
|
208
+67%
|
202
-3%
|
173
-15%
|
101
-42%
|
34
-66%
|
21
-38%
|
1
-94%
|
(39)
N/A
|
(216)
-453%
|
(328)
-52%
|
(350)
-7%
|
(332)
+5%
|
84
N/A
|
(143)
N/A
|
(138)
+4%
|
(128)
+7%
|
(125)
+3%
|
(158)
-27%
|
(160)
-1%
|
(119)
+26%
|
2
N/A
|
42
+1 704%
|
78
+87%
|
71
-9%
|
116
+63%
|
105
-9%
|
109
+3%
|
110
+1%
|
98
-11%
|
97
-1%
|
129
+33%
|
87
-33%
|
67
-23%
|
54
-19%
|
84
+54%
|
64
-24%
|
62
-4%
|
57
-8%
|
38
-33%
|
38
+0%
|
43
+12%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(13)
|
(18)
|
(14)
|
(12)
|
(2)
|
(17)
|
(21)
|
(20)
|
(16)
|
(0)
|
1
|
4
|
(5)
|
(6)
|
(3)
|
(1)
|
0
|
(8)
|
(9)
|
(9)
|
(11)
|
(9)
|
(11)
|
(19)
|
(24)
|
(23)
|
(23)
|
(30)
|
(24)
|
(20)
|
(20)
|
(14)
|
(11)
|
(9)
|
(6)
|
(4)
|
(3)
|
(3)
|
(1)
|
(2)
|
(29)
|
(17)
|
(19)
|
(22)
|
(10)
|
(7)
|
(5)
|
(1)
|
(23)
|
(15)
|
(19)
|
(22)
|
(10)
|
(12)
|
32
|
31
|
(13)
|
34
|
(9)
|
(11)
|
(9)
|
(9)
|
(11)
|
(8)
|
(8)
|
(9)
|
(9)
|
(7)
|
(10)
|
(11)
|
(10)
|
(11)
|
(11)
|
(10)
|
(14)
|
(7)
|
(6)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
| Non-Reccuring Items |
(8)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(21)
|
234
|
0
|
254
|
60
|
23
|
23
|
0
|
(10)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
(105)
|
(76)
|
(132)
|
(274)
|
(221)
|
(379)
|
(249)
|
(103)
|
(50)
|
(9)
|
152
|
149
|
148
|
(40)
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(6)
|
0
|
(7)
|
0
|
(0)
|
0
|
(1)
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
216
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
49
N/A
|
48
-3%
|
55
+15%
|
66
+21%
|
72
+8%
|
60
-16%
|
73
+21%
|
82
+12%
|
106
+30%
|
122
+15%
|
130
+7%
|
156
+20%
|
149
-4%
|
160
+8%
|
166
+3%
|
154
-7%
|
159
+3%
|
127
-20%
|
114
-11%
|
116
+2%
|
276
+137%
|
344
+25%
|
383
+11%
|
428
+12%
|
295
-31%
|
284
-4%
|
282
-1%
|
260
-8%
|
280
+7%
|
259
-7%
|
276
+6%
|
282
+2%
|
283
+0%
|
290
+2%
|
294
+1%
|
301
+2%
|
290
-4%
|
290
0%
|
258
-11%
|
229
-11%
|
101
-56%
|
91
-10%
|
99
+9%
|
104
+4%
|
200
+93%
|
196
-2%
|
168
-14%
|
(5)
N/A
|
(66)
-1 144%
|
(127)
-92%
|
(292)
-131%
|
(282)
+4%
|
(606)
-115%
|
(589)
+3%
|
(421)
+29%
|
(351)
+17%
|
61
N/A
|
42
-30%
|
3
-93%
|
9
+214%
|
(173)
N/A
|
(161)
+7%
|
(171)
-6%
|
(127)
+26%
|
(6)
+95%
|
33
N/A
|
69
+112%
|
64
-8%
|
90
+42%
|
95
+5%
|
99
+4%
|
99
0%
|
88
-11%
|
87
0%
|
114
+31%
|
80
-29%
|
62
-23%
|
50
-19%
|
75
+49%
|
62
-17%
|
53
-15%
|
55
+5%
|
36
-35%
|
35
-1%
|
39
+11%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(16)
|
(15)
|
(17)
|
(22)
|
(17)
|
(17)
|
(21)
|
(20)
|
(23)
|
(23)
|
(23)
|
(32)
|
(32)
|
(34)
|
(34)
|
(34)
|
(42)
|
(37)
|
(36)
|
(41)
|
(24)
|
(35)
|
(52)
|
(54)
|
(45)
|
(45)
|
(38)
|
(36)
|
(72)
|
(67)
|
(71)
|
(72)
|
(72)
|
(73)
|
(74)
|
(76)
|
(74)
|
(74)
|
(65)
|
(58)
|
(25)
|
(23)
|
(25)
|
(27)
|
(61)
|
(59)
|
(50)
|
(35)
|
(4)
|
(2)
|
1
|
(2)
|
(64)
|
(63)
|
(60)
|
(56)
|
(2)
|
(3)
|
(6)
|
(7)
|
(12)
|
(12)
|
(9)
|
(16)
|
(12)
|
(17)
|
(22)
|
(22)
|
(39)
|
(42)
|
(43)
|
(44)
|
(34)
|
(33)
|
(47)
|
(26)
|
(22)
|
(14)
|
(14)
|
(14)
|
(12)
|
(15)
|
(15)
|
(14)
|
(14)
|
|
| Income from Continuing Operations |
34
|
34
|
38
|
44
|
55
|
43
|
52
|
61
|
83
|
99
|
107
|
124
|
117
|
126
|
132
|
120
|
118
|
91
|
78
|
75
|
252
|
309
|
331
|
373
|
251
|
239
|
244
|
225
|
207
|
192
|
205
|
210
|
211
|
217
|
220
|
225
|
216
|
216
|
192
|
171
|
77
|
69
|
74
|
77
|
139
|
137
|
119
|
(40)
|
(70)
|
(128)
|
(291)
|
(283)
|
(670)
|
(651)
|
(481)
|
(407)
|
59
|
39
|
(3)
|
2
|
(185)
|
(173)
|
(180)
|
(143)
|
(18)
|
16
|
47
|
42
|
52
|
53
|
56
|
55
|
54
|
54
|
67
|
54
|
39
|
36
|
61
|
48
|
41
|
40
|
21
|
21
|
25
|
|
| Income to Minority Interest |
4
|
3
|
1
|
2
|
2
|
1
|
1
|
0
|
(3)
|
(3)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
14
|
19
|
23
|
29
|
0
|
(7)
|
(14)
|
(22)
|
(7)
|
(6)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
1
|
1
|
0
|
1
|
2
|
7
|
11
|
13
|
15
|
16
|
19
|
17
|
12
|
8
|
(0)
|
1
|
3
|
4
|
8
|
6
|
2
|
1
|
(0)
|
0
|
3
|
4
|
4
|
4
|
3
|
3
|
(2)
|
(4)
|
(3)
|
(5)
|
(2)
|
0
|
(0)
|
0
|
1
|
0
|
0
|
(0)
|
1
|
|
| Net Income (Common) |
38
N/A
|
36
-5%
|
40
+10%
|
46
+17%
|
56
+21%
|
44
-21%
|
53
+19%
|
62
+17%
|
80
+30%
|
96
+19%
|
105
+10%
|
122
+16%
|
117
-4%
|
126
+7%
|
132
+4%
|
120
-9%
|
86
-29%
|
46
-47%
|
24
-48%
|
7
-69%
|
195
+2 568%
|
264
+35%
|
292
+11%
|
347
+19%
|
242
-30%
|
232
-4%
|
239
+3%
|
221
-8%
|
208
-6%
|
193
-7%
|
205
+6%
|
210
+3%
|
209
0%
|
215
+3%
|
218
+2%
|
223
+2%
|
214
-4%
|
214
0%
|
190
-11%
|
168
-11%
|
76
-55%
|
67
-11%
|
76
+12%
|
78
+3%
|
139
+79%
|
137
-1%
|
121
-12%
|
(33)
N/A
|
(59)
-82%
|
(115)
-94%
|
(276)
-140%
|
(268)
+3%
|
(651)
-143%
|
(634)
+3%
|
(469)
+26%
|
(399)
+15%
|
59
N/A
|
40
-32%
|
(1)
N/A
|
6
N/A
|
(178)
N/A
|
(167)
+6%
|
(178)
-7%
|
(142)
+21%
|
(18)
+87%
|
16
N/A
|
50
+206%
|
45
-10%
|
55
+23%
|
56
+1%
|
58
+4%
|
58
-1%
|
52
-11%
|
50
-4%
|
65
+30%
|
50
-23%
|
38
-24%
|
36
-4%
|
60
+68%
|
48
-20%
|
41
-15%
|
40
-3%
|
21
-47%
|
21
-1%
|
26
+26%
|
|
| EPS (Diluted) |
0.06
N/A
|
0.06
N/A
|
0.06
N/A
|
0.07
+17%
|
0.09
+29%
|
0.07
-22%
|
0.08
+14%
|
0.09
+12%
|
0.11
+22%
|
0.12
+9%
|
0.13
+8%
|
0.14
+8%
|
0.14
N/A
|
0.15
+7%
|
0.16
+7%
|
0.15
-6%
|
0.1
-33%
|
0.05
-50%
|
0.02
-60%
|
0
N/A
|
0.22
N/A
|
0.26
+18%
|
0.29
+12%
|
0.31
+7%
|
0.23
-26%
|
0.22
-4%
|
0.22
N/A
|
0.2
-9%
|
0.18
-10%
|
0.18
N/A
|
0.19
+6%
|
0.19
N/A
|
0.18
-5%
|
0.18
N/A
|
0.18
N/A
|
0.19
+6%
|
0.2
+5%
|
0.19
-5%
|
0.17
-11%
|
0.15
-12%
|
0.07
-53%
|
0.06
-14%
|
0.07
+17%
|
0.07
N/A
|
0.13
+86%
|
0.13
N/A
|
0.12
-8%
|
-0.02
N/A
|
-0.05
-150%
|
-0.1
-100%
|
-0.25
-150%
|
-0.24
+4%
|
-0.59
-146%
|
-0.57
+3%
|
-0.42
+26%
|
-0.36
+14%
|
0.05
N/A
|
0.03
-40%
|
-0.01
N/A
|
0
N/A
|
-0.16
N/A
|
-0.15
+6%
|
-0.16
-7%
|
-0.13
+19%
|
-0.02
+85%
|
0.01
N/A
|
0.04
+300%
|
0.04
N/A
|
0.05
+25%
|
0.06
+20%
|
0.06
N/A
|
0.06
N/A
|
0.05
-17%
|
0.04
-20%
|
0.06
+50%
|
0.04
-33%
|
0.03
-25%
|
0.03
N/A
|
0.05
+67%
|
0.04
-20%
|
0.04
N/A
|
0.04
N/A
|
0.02
-50%
|
0.02
N/A
|
0.02
N/A
|
|