First Time Loading...
M

Media Prima Bhd
KLSE:MEDIA

Watchlist Manager
Media Prima Bhd
KLSE:MEDIA
Watchlist
Price: 0.46 MYR Market Closed
Updated: May 15, 2024

Intrinsic Value

Media Prima Bhd.is an investment holding company, which engages in the provision of commercial television and radio broadcasting solutions. [ Read More ]

The intrinsic value of one MEDIA stock under the Base Case scenario is 0.65 MYR. Compared to the current market price of 0.46 MYR, Media Prima Bhd is Undervalued by 29%.

Key Points:
MEDIA Intrinsic Value
Base Case
0.65 MYR
Undervaluation 29%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Media Prima Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MEDIA stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Media Prima Bhd

Provide an overview of the primary business activities
of Media Prima Bhd.

What unique competitive advantages
does Media Prima Bhd hold over its rivals?

What risks and challenges
does Media Prima Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Media Prima Bhd.

Provide P/S
for Media Prima Bhd.

Provide P/E
for Media Prima Bhd.

Provide P/OCF
for Media Prima Bhd.

Provide P/FCFE
for Media Prima Bhd.

Provide P/B
for Media Prima Bhd.

Provide EV/S
for Media Prima Bhd.

Provide EV/GP
for Media Prima Bhd.

Provide EV/EBITDA
for Media Prima Bhd.

Provide EV/EBIT
for Media Prima Bhd.

Provide EV/OCF
for Media Prima Bhd.

Provide EV/FCFF
for Media Prima Bhd.

Provide EV/IC
for Media Prima Bhd.

Show me price targets
for Media Prima Bhd made by professional analysts.

What are the Revenue projections
for Media Prima Bhd?

How accurate were the past Revenue estimates
for Media Prima Bhd?

What are the Net Income projections
for Media Prima Bhd?

How accurate were the past Net Income estimates
for Media Prima Bhd?

What are the EPS projections
for Media Prima Bhd?

How accurate were the past EPS estimates
for Media Prima Bhd?

What are the EBIT projections
for Media Prima Bhd?

How accurate were the past EBIT estimates
for Media Prima Bhd?

Compare the revenue forecasts
for Media Prima Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Media Prima Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Media Prima Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Media Prima Bhd compared to its peers.

Compare the P/E ratios
of Media Prima Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Media Prima Bhd with its peers.

Analyze the financial leverage
of Media Prima Bhd compared to its main competitors.

Show all profitability ratios
for Media Prima Bhd.

Provide ROE
for Media Prima Bhd.

Provide ROA
for Media Prima Bhd.

Provide ROIC
for Media Prima Bhd.

Provide ROCE
for Media Prima Bhd.

Provide Gross Margin
for Media Prima Bhd.

Provide Operating Margin
for Media Prima Bhd.

Provide Net Margin
for Media Prima Bhd.

Provide FCF Margin
for Media Prima Bhd.

Show all solvency ratios
for Media Prima Bhd.

Provide D/E Ratio
for Media Prima Bhd.

Provide D/A Ratio
for Media Prima Bhd.

Provide Interest Coverage Ratio
for Media Prima Bhd.

Provide Altman Z-Score Ratio
for Media Prima Bhd.

Provide Quick Ratio
for Media Prima Bhd.

Provide Current Ratio
for Media Prima Bhd.

Provide Cash Ratio
for Media Prima Bhd.

What is the historical Revenue growth
over the last 5 years for Media Prima Bhd?

What is the historical Net Income growth
over the last 5 years for Media Prima Bhd?

What is the current Free Cash Flow
of Media Prima Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Media Prima Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Media Prima Bhd

Current Assets 580.9m
Cash & Short-Term Investments 384.3m
Receivables 188.8m
Other Current Assets 7.7m
Non-Current Assets 844.9m
Long-Term Investments 15.4m
PP&E 398.1m
Intangibles 399.2m
Other Non-Current Assets 32.2m
Current Liabilities 434.1m
Accounts Payable 386.2m
Short-Term Debt 9.3m
Other Current Liabilities 38.6m
Non-Current Liabilities 303.3m
Long-Term Debt 270.5m
Other Non-Current Liabilities 32.8m
Efficiency

Earnings Waterfall
Media Prima Bhd

Revenue
871.5m MYR
Operating Expenses
-804.1m MYR
Operating Income
67.4m MYR
Other Expenses
-29.9m MYR
Net Income
37.5m MYR

Free Cash Flow Analysis
Media Prima Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

MEDIA Profitability Score
Profitability Due Diligence

Media Prima Bhd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

46/100
Profitability
Score

Media Prima Bhd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

MEDIA Solvency Score
Solvency Due Diligence

Media Prima Bhd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
42/100
Solvency
Score

Media Prima Bhd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MEDIA Price Targets Summary
Media Prima Bhd

Wall Street analysts forecast MEDIA stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MEDIA is 0.39 MYR with a low forecast of 0.3 MYR and a high forecast of 0.5 MYR.

Lowest
Price Target
0.3 MYR
34% Downside
Average
Price Target
0.39 MYR
15% Downside
Highest
Price Target
0.5 MYR
10% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

MEDIA Price
Media Prima Bhd

1M 1M
+5%
6M 6M
+8%
1Y 1Y
+7%
3Y 3Y
-21%
5Y 5Y
+9%
10Y 10Y
-76%
Annual Price Range
0.46
52w Low
0.4
52w High
0.485
Price Metrics
Average Annual Return 4.15%
Standard Deviation of Annual Returns 30.91%
Max Drawdown -76%
Shares Statistics
Market Capitalization 510.2m MYR
Shares Outstanding 1 109 199 286
Percentage of Shares Shorted
N/A

MEDIA Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Media Prima Bhd

Country

Malaysia

Industry

Media

Market Cap

510.2m MYR

Dividend Yield

0%

Description

Media Prima Bhd.is an investment holding company, which engages in the provision of commercial television and radio broadcasting solutions. The company is headquartered in Kuala Lumpur, Wilayah Persekutuan and currently employs 2,397 full-time employees. The company went IPO on 2003-10-22. The Company’s principal activities consist of commercial television and radio broadcasting, publishing, printing, sale and distribution of newspapers, home shopping network, provision of internet and digital-based media, provision of outdoor advertising space and related production services, media content production and distribution, property management services and other media services. The company segments include Omnia, Broadcasting, Digital Media, Out-of-Home, Publishing and Home Shopping. Omnia is an integrated solution provider, which offers creative services and integrated marketing solutions across all its platforms, specializing in brand campaigns, events and creative content. Broadcasting provides advertising slots on commercial television and radio broadcasting as well as content sales and Digital media provides digital content creation and online advertising services.

Contact

WILAYAH PERSEKUTUAN
KUALA LUMPUR
Balai Berita, Anjung Riong, No. 31, Jalan Riong, Bangsar
+60322820353
https://www.mediaprima.com.my

IPO

2003-10-22

Employees

2 397

Officers

Group MD & Director
Mr. Mohd Rafiq Bin Mat Razali
Group Chief Financial Officer
Mr. Rosli bin Sabarudin
Group General Manager of Group Corporate Finance, Investor Relations & Strategic Communications
Sharifah Nur Adibah Aljufri
Chief Technology Officer
Mohamad Rezwan Khalil Azmi
Group General Manager of Group Legal & Regulatory Affairs
Affendy Ali Dally
General Manager of Group Corporate Communications
Izzat Alhadjri
Show More
Group General Manager of Corporate Development & Planning
Sharifah Nur Adibah binti Syed Tahir
Group General Manager of Group Human Resources
Ms. Nor Arzlin Binti Redzwan
Head of Key Account Management & Media Sales Planning
Chen Yip Fan
Chief Executive Officer of Audio
Mr. Nazri Noran
Show Less

See Also

Discover More
What is the Intrinsic Value of one MEDIA stock?

The intrinsic value of one MEDIA stock under the Base Case scenario is 0.65 MYR.

Is MEDIA stock undervalued or overvalued?

Compared to the current market price of 0.46 MYR, Media Prima Bhd is Undervalued by 29%.