Media Prima Bhd
KLSE:MEDIA
Intrinsic Value
Media Prima Bhd.is an investment holding company, which engages in the provision of commercial television and radio broadcasting solutions. [ Read More ]
The intrinsic value of one MEDIA stock under the Base Case scenario is 0.65 MYR. Compared to the current market price of 0.46 MYR, Media Prima Bhd is Undervalued by 29%.
Valuation Backtest
Media Prima Bhd
Run backtest to discover the historical profit from buying and selling MEDIA stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Media Prima Bhd
Current Assets | 580.9m |
Cash & Short-Term Investments | 384.3m |
Receivables | 188.8m |
Other Current Assets | 7.7m |
Non-Current Assets | 844.9m |
Long-Term Investments | 15.4m |
PP&E | 398.1m |
Intangibles | 399.2m |
Other Non-Current Assets | 32.2m |
Current Liabilities | 434.1m |
Accounts Payable | 386.2m |
Short-Term Debt | 9.3m |
Other Current Liabilities | 38.6m |
Non-Current Liabilities | 303.3m |
Long-Term Debt | 270.5m |
Other Non-Current Liabilities | 32.8m |
Earnings Waterfall
Media Prima Bhd
Revenue
|
871.5m
MYR
|
Operating Expenses
|
-804.1m
MYR
|
Operating Income
|
67.4m
MYR
|
Other Expenses
|
-29.9m
MYR
|
Net Income
|
37.5m
MYR
|
Free Cash Flow Analysis
Media Prima Bhd
MEDIA Profitability Score
Profitability Due Diligence
Media Prima Bhd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Media Prima Bhd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
MEDIA Solvency Score
Solvency Due Diligence
Media Prima Bhd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Score
Media Prima Bhd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MEDIA Price Targets Summary
Media Prima Bhd
According to Wall Street analysts, the average 1-year price target for MEDIA is 0.39 MYR with a low forecast of 0.3 MYR and a high forecast of 0.5 MYR.
Shareholder Return
MEDIA Price
Media Prima Bhd
Average Annual Return | 4.15% |
Standard Deviation of Annual Returns | 30.91% |
Max Drawdown | -76% |
Market Capitalization | 510.2m MYR |
Shares Outstanding | 1 109 199 286 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Media Prima Bhd.is an investment holding company, which engages in the provision of commercial television and radio broadcasting solutions. The company is headquartered in Kuala Lumpur, Wilayah Persekutuan and currently employs 2,397 full-time employees. The company went IPO on 2003-10-22. The Company’s principal activities consist of commercial television and radio broadcasting, publishing, printing, sale and distribution of newspapers, home shopping network, provision of internet and digital-based media, provision of outdoor advertising space and related production services, media content production and distribution, property management services and other media services. The company segments include Omnia, Broadcasting, Digital Media, Out-of-Home, Publishing and Home Shopping. Omnia is an integrated solution provider, which offers creative services and integrated marketing solutions across all its platforms, specializing in brand campaigns, events and creative content. Broadcasting provides advertising slots on commercial television and radio broadcasting as well as content sales and Digital media provides digital content creation and online advertising services.
Contact
IPO
Employees
Officers
The intrinsic value of one MEDIA stock under the Base Case scenario is 0.65 MYR.
Compared to the current market price of 0.46 MYR, Media Prima Bhd is Undervalued by 29%.