First Time Loading...
M

Misc Bhd
KLSE:MISC

Watchlist Manager
Misc Bhd
KLSE:MISC
Watchlist
Price: 8.14 MYR
Updated: May 14, 2024

Intrinsic Value

MISC Bhd.engages in the provision of energy shipping and maritime solutions. [ Read More ]

The intrinsic value of one MISC stock under the Base Case scenario is 8.81 MYR. Compared to the current market price of 8.14 MYR, Misc Bhd is Undervalued by 8%.

Key Points:
MISC Intrinsic Value
Base Case
8.81 MYR
Undervaluation 8%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Misc Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MISC stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Misc Bhd

Provide an overview of the primary business activities
of Misc Bhd.

What unique competitive advantages
does Misc Bhd hold over its rivals?

What risks and challenges
does Misc Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Misc Bhd.

Provide P/S
for Misc Bhd.

Provide P/E
for Misc Bhd.

Provide P/OCF
for Misc Bhd.

Provide P/FCFE
for Misc Bhd.

Provide P/B
for Misc Bhd.

Provide EV/S
for Misc Bhd.

Provide EV/GP
for Misc Bhd.

Provide EV/EBITDA
for Misc Bhd.

Provide EV/EBIT
for Misc Bhd.

Provide EV/OCF
for Misc Bhd.

Provide EV/FCFF
for Misc Bhd.

Provide EV/IC
for Misc Bhd.

Show me price targets
for Misc Bhd made by professional analysts.

What are the Revenue projections
for Misc Bhd?

How accurate were the past Revenue estimates
for Misc Bhd?

What are the Net Income projections
for Misc Bhd?

How accurate were the past Net Income estimates
for Misc Bhd?

What are the EPS projections
for Misc Bhd?

How accurate were the past EPS estimates
for Misc Bhd?

What are the EBIT projections
for Misc Bhd?

How accurate were the past EBIT estimates
for Misc Bhd?

Compare the revenue forecasts
for Misc Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Misc Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Misc Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Misc Bhd compared to its peers.

Compare the P/E ratios
of Misc Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Misc Bhd with its peers.

Analyze the financial leverage
of Misc Bhd compared to its main competitors.

Show all profitability ratios
for Misc Bhd.

Provide ROE
for Misc Bhd.

Provide ROA
for Misc Bhd.

Provide ROIC
for Misc Bhd.

Provide ROCE
for Misc Bhd.

Provide Gross Margin
for Misc Bhd.

Provide Operating Margin
for Misc Bhd.

Provide Net Margin
for Misc Bhd.

Provide FCF Margin
for Misc Bhd.

Show all solvency ratios
for Misc Bhd.

Provide D/E Ratio
for Misc Bhd.

Provide D/A Ratio
for Misc Bhd.

Provide Interest Coverage Ratio
for Misc Bhd.

Provide Altman Z-Score Ratio
for Misc Bhd.

Provide Quick Ratio
for Misc Bhd.

Provide Current Ratio
for Misc Bhd.

Provide Cash Ratio
for Misc Bhd.

What is the historical Revenue growth
over the last 5 years for Misc Bhd?

What is the historical Net Income growth
over the last 5 years for Misc Bhd?

What is the current Free Cash Flow
of Misc Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Misc Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Misc Bhd

Current Assets 13.9B
Cash & Short-Term Investments 7.7B
Receivables 6B
Other Current Assets 179m
Non-Current Assets 51.2B
Long-Term Investments 10.9B
PP&E 25.4B
Intangibles 949.1m
Other Non-Current Assets 13.9B
Current Liabilities 7.9B
Accounts Payable 6.1B
Other Current Liabilities 1.8B
Non-Current Liabilities 17.8B
Long-Term Debt 15.8B
Other Non-Current Liabilities 2B
Efficiency

Earnings Waterfall
Misc Bhd

Revenue
14.3B MYR
Cost of Revenue
-10.7B MYR
Gross Profit
3.6B MYR
Operating Expenses
-728.5m MYR
Operating Income
2.9B MYR
Other Expenses
-757.9m MYR
Net Income
2.1B MYR

Free Cash Flow Analysis
Misc Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

MISC Profitability Score
Profitability Due Diligence

Misc Bhd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Operating Income
Positive Net Income
51/100
Profitability
Score

Misc Bhd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

MISC Solvency Score
Solvency Due Diligence

Misc Bhd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
55/100
Solvency
Score

Misc Bhd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MISC Price Targets Summary
Misc Bhd

Wall Street analysts forecast MISC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MISC is 8.62 MYR with a low forecast of 7.63 MYR and a high forecast of 10.61 MYR.

Lowest
Price Target
7.63 MYR
6% Downside
Average
Price Target
8.62 MYR
6% Upside
Highest
Price Target
10.61 MYR
30% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

MISC Price
Misc Bhd

1M 1M
+5%
6M 6M
+13%
1Y 1Y
+13%
3Y 3Y
+33%
5Y 5Y
+50%
10Y 10Y
+80%
Annual Price Range
8.14
52w Low
6.97
52w High
8.2
Price Metrics
Average Annual Return 8.27%
Standard Deviation of Annual Returns 19.82%
Max Drawdown -28%
Shares Statistics
Market Capitalization 36.3B MYR
Shares Outstanding 4 463 750 144
Percentage of Shares Shorted
N/A

MISC Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Misc Bhd

Country

Malaysia

Industry

Marine

Market Cap

36.3B MYR

Dividend Yield

5.05%

Description

MISC Bhd.engages in the provision of energy shipping and maritime solutions. The company is headquartered in Kuala Lumpur, Wilayah Persekutuan and currently employs 8,851 full-time employees. The firm's segments include LNG Asset Solutions, Petroleum & Product Shipping, Offshore Business, Marine & Heavy Engineering and Others. The LNG Asset Solutions is involved in the provision of liquefied natural gas (LNG) carrier services. The Petroleum & Product Shipping segment is involved in the provision of petroleum tanker and chemical tanker services. The Offshore Business is engaged in the business of own, lease, operation and maintenance of offshore, floating, production and offloading terminals. The Marine & Heavy Engineering is involved in marine repair, marine conversion and engineering and construction works. The Others segment is involved in the integrated marine services, port and terminal services, maritime education and training and other diversified businesses.

Contact

WILAYAH PERSEKUTUAN
KUALA LUMPUR
Level 25, Menara Dayabumi, Jalan Sultan Hishamuddin
+60322640888.0
https://www.misc.com.my/

IPO

1987-02-23

Employees

8 851

Officers

President, Group CEO & Executive Director
Captain Rajalingam Subramaniam
Chief Financial Officer
Mr. Afendy Bin Mohamed Ali
VP of Legal, Corporate Secretarial & Compliance and Company Secretary
Mr. Ausmal Kardin
Vice President of Human Resource Management
Ms. Shariza Mohd Jaffar Sadiq Maricar
Vice President of Group Health, Safety, Security & Environment
Captain Raja Sager Muniandy
Head of Financial Reporting, Governance & Budget, Finance
Eslin Halimi
Show More
President & CEO of AET
Mr. Zahid Osman
GM of Legal & Offshore Business and Joint Secretary
Ms. Noridah Binti Khamis
Managing Director & CEO of Malaysia Marine and Heavy Engineering Holdings Berhad (MHB)
Mr. Pandai Othman
MD & CEO of MISC Maritime Services Sdn. Bhd. (MMS)
Mr. Mohd Denny Mohd lsa
Show Less

See Also

Discover More
What is the Intrinsic Value of one MISC stock?

The intrinsic value of one MISC stock under the Base Case scenario is 8.81 MYR.

Is MISC stock undervalued or overvalued?

Compared to the current market price of 8.14 MYR, Misc Bhd is Undervalued by 8%.