Misc Bhd
KLSE:MISC

Watchlist Manager
Misc Bhd Logo
Misc Bhd
KLSE:MISC
Watchlist
Price: 7.78 MYR 1.04% Market Closed
Market Cap: 34.7B MYR

Relative Value

The Relative Value of one MISC stock under the Base Case scenario is 9.36 MYR. Compared to the current market price of 7.78 MYR, Misc Bhd is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MISC Relative Value
Base Case
9.36 MYR
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
15
Median 3Y
2.4
Median 5Y
2.6
Industry
1.1
Forward
2.5
vs History
0
vs Industry
7
Median 3Y
16.4
Median 5Y
15.7
Industry
7.8
Forward
14.3
vs History
55
vs Industry
23
Median 3Y
8.1
Median 5Y
7.6
Industry
4.8
vs History
73
vs Industry
5
Median 3Y
17.6
Median 5Y
17.3
Industry
10
vs History
9
vs Industry
42
Median 3Y
0.9
Median 5Y
0.9
Industry
0.8
vs History
49
vs Industry
16
Median 3Y
2.9
Median 5Y
3.1
Industry
1.3
Forward
2.8
vs History
73
vs Industry
14
Median 3Y
10.7
Median 5Y
11.6
Industry
4.5
vs History
65
vs Industry
12
Median 3Y
15.6
Median 5Y
16.7
Industry
6.1
Forward
7.3
vs History
65
vs Industry
21
Median 3Y
15.6
Median 5Y
16.7
Industry
9.2
Forward
13.4
vs History
61
vs Industry
25
Median 3Y
9.3
Median 5Y
9.2
Industry
5.9
vs History
57
vs Industry
15
Median 3Y
14.4
Median 5Y
12.9
Industry
8.1
vs History
22
vs Industry
34
Median 3Y
0.8
Median 5Y
0.8
Industry
0.7

Multiples Across Competitors

MISC Competitors Multiples
Misc Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Misc Bhd
KLSE:MISC
34.7B MYR 2.8 30.5 16 16
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
254.1B CNY 1 4.7 2.1 2.1
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
188.3B DKK 0.5 4.1 4.8 4.8
DE
Hapag Lloyd AG
XETRA:HLAG
24.9B EUR 1.3 9.8 4.6 8.3
CH
Kuehne und Nagel International AG
SIX:KNIN
22.3B CHF 0.9 18.6 9.3 14
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
515.3B TWD 1.1 3.4 1.8 2.2
KR
HMM Co Ltd
KRX:011200
23.6T KRW 1.9 5.9 2.4 3
JP
Nippon Yusen KK
TSE:9101
2.2T JPY 0.8 4.6 7.4 12.8
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
1.7T JPY 1 4 11.3 20.8
HK
Orient Overseas (International) Ltd
HKEX:316
86.8B HKD 1 4.3 1.3 1.8
TW
Wan Hai Lines Ltd
TWSE:2615
287.6B TWD 1.7 5.6 2.9 3.7