M N C Wireless Bhd
KLSE:MNC
Balance Sheet
Balance Sheet Decomposition
M N C Wireless Bhd
M N C Wireless Bhd
Balance Sheet
M N C Wireless Bhd
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Apr-2019 | Apr-2020 | Apr-2021 | Apr-2022 | Apr-2023 | Apr-2024 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
2
|
3
|
2
|
1
|
2
|
2
|
2
|
1
|
2
|
5
|
2
|
11
|
2
|
1
|
2
|
1
|
1
|
1
|
2
|
1
|
|
| Cash |
0
|
2
|
3
|
2
|
1
|
2
|
2
|
2
|
1
|
2
|
5
|
2
|
11
|
2
|
1
|
2
|
1
|
1
|
1
|
2
|
1
|
|
| Short-Term Investments |
0
|
9
|
5
|
5
|
4
|
4
|
4
|
4
|
2
|
0
|
0
|
0
|
13
|
25
|
16
|
63
|
60
|
72
|
45
|
28
|
16
|
|
| Total Receivables |
4
|
8
|
4
|
2
|
4
|
4
|
3
|
3
|
2
|
4
|
5
|
5
|
10
|
9
|
15
|
10
|
17
|
5
|
16
|
30
|
34
|
|
| Accounts Receivables |
4
|
8
|
4
|
2
|
3
|
4
|
3
|
3
|
2
|
4
|
5
|
5
|
4
|
5
|
10
|
7
|
5
|
4
|
3
|
4
|
3
|
|
| Other Receivables |
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
4
|
5
|
4
|
12
|
1
|
13
|
26
|
31
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
5
|
19
|
13
|
10
|
8
|
10
|
10
|
9
|
6
|
6
|
10
|
8
|
34
|
36
|
32
|
75
|
79
|
79
|
62
|
60
|
51
|
|
| PP&E Net |
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
3
|
6
|
6
|
6
|
7
|
9
|
9
|
10
|
10
|
9
|
9
|
8
|
9
|
|
| PP&E Gross |
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
3
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
1
|
2
|
3
|
4
|
4
|
3
|
3
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
5
|
10
|
8
|
16
|
12
|
3
|
|
| Long-Term Investments |
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
4
|
3
|
4
|
0
|
2
|
4
|
2
|
|
| Total Assets |
8
N/A
|
22
+194%
|
18
-21%
|
16
-8%
|
15
-9%
|
16
+6%
|
13
-14%
|
13
+1%
|
11
-17%
|
14
+24%
|
16
+15%
|
14
-13%
|
41
+195%
|
47
+14%
|
45
-4%
|
94
+110%
|
103
+10%
|
95
-7%
|
88
-8%
|
85
-4%
|
65
-23%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
1
|
4
|
1
|
1
|
2
|
3
|
2
|
2
|
3
|
4
|
6
|
4
|
3
|
3
|
3
|
5
|
4
|
4
|
4
|
3
|
3
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
2
|
6
|
4
|
5
|
5
|
11
|
3
|
|
| Total Current Liabilities |
3
|
5
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
5
|
7
|
6
|
4
|
4
|
5
|
11
|
9
|
9
|
9
|
14
|
8
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
3
N/A
|
5
+78%
|
2
-63%
|
2
-7%
|
2
+30%
|
3
+51%
|
3
-24%
|
3
+27%
|
5
+47%
|
8
+70%
|
10
+30%
|
9
-15%
|
7
-23%
|
6
-6%
|
7
+8%
|
13
+88%
|
10
-22%
|
11
+5%
|
10
-9%
|
15
+51%
|
9
-41%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
2
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
38
|
45
|
45
|
90
|
120
|
130
|
130
|
130
|
130
|
|
| Retained Earnings |
3
|
6
|
4
|
3
|
1
|
1
|
1
|
1
|
5
|
7
|
7
|
8
|
6
|
6
|
10
|
13
|
30
|
48
|
54
|
63
|
76
|
|
| Additional Paid In Capital |
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
5
N/A
|
17
+259%
|
16
-9%
|
15
-9%
|
12
-14%
|
12
-2%
|
11
-11%
|
10
-5%
|
6
-38%
|
6
-9%
|
5
-6%
|
5
-8%
|
34
+578%
|
40
+18%
|
38
-6%
|
81
+114%
|
93
+15%
|
85
-9%
|
78
-8%
|
70
-11%
|
56
-19%
|
|
| Total Liabilities & Equity |
8
N/A
|
22
+194%
|
18
-21%
|
16
-8%
|
15
-9%
|
16
+6%
|
13
-14%
|
13
+1%
|
11
-17%
|
14
+24%
|
16
+15%
|
14
-13%
|
41
+195%
|
47
+14%
|
45
-4%
|
94
+110%
|
103
+10%
|
95
-7%
|
88
-8%
|
85
-4%
|
65
-23%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
122
|
126
|
126
|
126
|
126
|
126
|
126
|
126
|
126
|
126
|
126
|
126
|
38
|
48
|
48
|
114
|
176
|
229
|
232
|
236
|
238
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
246
|
210
|
210
|
14
|
14
|
12
|
|