M

M N C Wireless Bhd
KLSE:MNC

Watchlist Manager
M N C Wireless Bhd
KLSE:MNC
Watchlist
Price: 3.05 MYR 4 592.31%
Market Cap: 12.4m MYR

Intrinsic Value

The intrinsic value of one MNC stock under the Base Case scenario is 2.64 MYR. Compared to the current market price of 3.05 MYR, M N C Wireless Bhd is Overvalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MNC Intrinsic Value
2.64 MYR
Overvaluation 14%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
M N C Wireless Bhd

What is Valuation History?
Ask AI Assistant
What other research platforms think about MNC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MNC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for M N C Wireless Bhd.

Explain Valuation
Compare MNC to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MNC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
M N C Wireless Bhd

Current Assets 67m
Cash & Short-Term Investments 29.1m
Receivables 37.9m
Non-Current Assets 18.9m
Long-Term Investments 2.5m
PP&E 8.2m
Intangibles 8.2m
Current Liabilities 21m
Accounts Payable 5.7m
Other Current Liabilities 15.3m
Non-Current Liabilities 794k
Other Non-Current Liabilities 794k
Efficiency

Free Cash Flow Analysis
M N C Wireless Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
M N C Wireless Bhd

Revenue
17.3m MYR
Cost of Revenue
-13.9m MYR
Gross Profit
3.4m MYR
Operating Expenses
-9.2m MYR
Operating Income
-5.8m MYR
Other Expenses
40k MYR
Net Income
-5.8m MYR
Fundamental Scores

MNC Profitability Score
Profitability Due Diligence

M N C Wireless Bhd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

28/100
Profitability
Score

M N C Wireless Bhd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

MNC Solvency Score
Solvency Due Diligence

M N C Wireless Bhd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
47/100
Solvency
Score

M N C Wireless Bhd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MNC Price Targets Summary
M N C Wireless Bhd

There are no price targets for MNC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

M N C Wireless Bhd
does not pay dividends
Shareholder Yield

Current shareholder yield for MNC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MNC stock?

The intrinsic value of one MNC stock under the Base Case scenario is 2.64 MYR.

Is MNC stock undervalued or overvalued?

Compared to the current market price of 3.05 MYR, M N C Wireless Bhd is Overvalued by 14%.

Back to Top