Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
MRDIY Mr DIY Group M Bhd
Mr DIY Group M Bhd banner
M

Mr DIY Group M Bhd
KLSE:MRDIY

Watchlist Manager
Mr DIY Group M Bhd
KLSE:MRDIY
Watchlist
Price: 1.1 MYR -1.79%
Market Cap: 10.4B MYR
Write Note Create Alert

DCF Value

The DCF Value for Mr DIY Group M Bhd (MRDIY) under the Base Case is MYR. Compared with the current market price of 1.1 MYR, the stock appears .

Key assumptions
MRDIY DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 7%
Net Margin 12.4%11.9%
Forecast Period 5 years
Model Settings
Template via Net Income
Discount Rate 7.4%
Exit Multiple 18.7x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue MRDIY Research

Summary
MRDIY intrinsic value, competitors valuation, and company profile.
DCF Valuation
MRDIY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MRDIY stock valuation using valuation multiples.
Wall St Estimates
MRDIY price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MRDIY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate