MSTGOLF Relative Valuation - MST Golf Group Bhd

Watchlist Manager

Watchlist

Price: 0.18 MYR Market Closed

Market Cap: 147.8m MYR

M	MST Golf Group Bhd KLSE:MSTGOLF	MY
	Groupe Gorge SA OTC:GGRGF	FR

Multiples-Based Value

The Multiples-Based Value of one MSTGOLF stock under the Base Case scenario is 0.24 MYR. Compared to the current market price of 0.18 MYR, MST Golf Group Bhd is Undervalued by 25%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

MSTGOLF Multiples-Based Value

Base Case

Undervaluation 25%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
MY	M	MST Golf Group Bhd KLSE:MSTGOLF	147.8m MYR	0.5	-15.5	4.8	-39.9
IN	L	Lenskart Solutions Ltd NSE:LENSKART	859.3B INR	10.7	167.4	133.6	160.5
CH		Avolta AG SIX:AVOL	6.7B CHF	0.5	33.4	5.2	14.3
DE	F	Fielmann Group AG XMUN:FIE	3.6B EUR	1.5	19.9	7.6	13.4
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	108.8B INR	1.3	-57.2	51.6	-53
IN		Thangamayil Jewellery Ltd BSE:533158	98.6B INR	1.4	41	25.8	28.1
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	17.5T IDR	0.9	12.4	7.9	7.9
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	76.7B INR	0.9	19.7	13.9	14.9
SE	H	Haypp Group AB (publ) STO:HAYPP	4.1B SEK	1.1	96.6	22.6	72.1
JP		Intermestic Inc TSE:262A	61.2B JPY	1.2	14.9	9.8	11.6
HK		Eternal Beauty Holdings Ltd HKEX:6883	2.8B HKD	1.2	10.7	4.1	5.7

				Revenue Growth	P/S to Growth
MY	M	MST Golf Group Bhd KLSE:MSTGOLF	Average P/S: 1.9 0.5	N/A	N/A
IN	L	Lenskart Solutions Ltd NSE:LENSKART	10.7	26%	0.4
CH		Avolta AG SIX:AVOL	0.5	6%	0.1
DE	F	Fielmann Group AG XMUN:FIE	1.5	7%	0.2
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	1.3	14%	0.1
IN		Thangamayil Jewellery Ltd BSE:533158	1.4	35%	0
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	0.9	15%	0.1
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	0.9	21%	0
SE	H	Haypp Group AB (publ) STO:HAYPP	1.1	20%	0.1
JP		Intermestic Inc TSE:262A	1.2	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	1.2	16%	0.1

				Earnings Growth	PEG
MY	M	MST Golf Group Bhd KLSE:MSTGOLF	Average P/E: 46.2 Negative Multiple: -15.5	N/A	N/A
IN	L	Lenskart Solutions Ltd NSE:LENSKART	167.4	53%	3.2
CH		Avolta AG SIX:AVOL	33.4	45%	0.7
DE	F	Fielmann Group AG XMUN:FIE	19.9	19%	1
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	Negative Multiple: -57.2	N/A	N/A
IN		Thangamayil Jewellery Ltd BSE:533158	41	50%	0.8
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	12.4	17%	0.7
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	19.7	31%	0.6
SE	H	Haypp Group AB (publ) STO:HAYPP	96.6	92%	1.1
JP		Intermestic Inc TSE:262A	14.9	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	10.7	22%	0.5

				EBITDA Growth	EV/EBITDA to Growth
MY	M	MST Golf Group Bhd KLSE:MSTGOLF	Average EV/EBITDA: 26.1 4.8	N/A	N/A
IN	L	Lenskart Solutions Ltd NSE:LENSKART	133.6	110%	1.2
CH		Avolta AG SIX:AVOL	5.2	5%	1
DE	F	Fielmann Group AG XMUN:FIE	7.6	12%	0.6
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	51.6	56%	0.9
IN		Thangamayil Jewellery Ltd BSE:533158	25.8	52%	0.5
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	7.9	28%	0.3
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	13.9	31%	0.4
SE	H	Haypp Group AB (publ) STO:HAYPP	22.6	40%	0.6
JP		Intermestic Inc TSE:262A	9.8	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	4.1	20%	0.2

				EBIT Growth	EV/EBIT to Growth
MY	M	MST Golf Group Bhd KLSE:MSTGOLF	Average EV/EBIT: 36.5 Negative Multiple: -39.9	N/A	N/A
IN	L	Lenskart Solutions Ltd NSE:LENSKART	160.5	66%	2.4
CH		Avolta AG SIX:AVOL	14.3	5%	2.9
DE	F	Fielmann Group AG XMUN:FIE	13.4	18%	0.7
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	Negative Multiple: -53	N/A	N/A
IN		Thangamayil Jewellery Ltd BSE:533158	28.1	53%	0.5
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	7.9	14%	0.6
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	14.9	31%	0.5
SE	H	Haypp Group AB (publ) STO:HAYPP	72.1	84%	0.9
JP		Intermestic Inc TSE:262A	11.6	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	5.7	24%	0.2

MST Golf Group Bhd
KLSE:MSTGOLF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

MSTGOLF Competitors Multiples
MST Golf Group Bhd Competitors

See Also

Company

Help

Tools

Stocks

MST Golf Group Bhd KLSE:MSTGOLF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

MSTGOLF Competitors Multiples MST Golf Group Bhd Competitors

See Also

Company

Help

Tools

Stocks

MST Golf Group Bhd
KLSE:MSTGOLF

MSTGOLF Competitors Multiples
MST Golf Group Bhd Competitors